| 樓價： |
$17,981,000.00 |
|
|
| 首期： |
$5,394,300.00 |
| |
| 貸款金額： |
$12,586,700.00 |
全期供款共： |
$20,192,710.85 |
| 每月供款額： |
$67,309.04 (4.125厘息計供300期) |
全期利息共： |
$7,606,010.85 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$17,990.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$179,810.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$674,288.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$155,209.71 |
$110,264.68 |
$86,075.60 |
$75,330.71 |
$57,885.52 |
$47,435.81 |
$40,483.80 |
| 1.500 |
$157,939.54 |
$113,017.87 |
$88,856.42 |
$78,131.06 |
$60,736.54 |
$50,338.79 |
$43,439.25 |
| 2.000 |
$160,699.87 |
$115,814.57 |
$91,693.74 |
$80,996.51 |
$63,674.02 |
$53,349.27 |
$46,522.89 |
| 2.500 |
$163,490.66 |
$118,654.70 |
$94,587.34 |
$83,926.76 |
$66,697.29 |
$56,466.04 |
$49,732.68 |
| 3.000 |
$166,311.84 |
$121,538.11 |
$97,536.98 |
$86,921.44 |
$69,805.54 |
$59,687.56 |
$53,066.03 |
| 3.500 |
$169,163.37 |
$124,464.67 |
$100,542.37 |
$89,980.12 |
$72,997.79 |
$63,011.99 |
$56,519.91 |
| 4.000 |
$172,045.16 |
$127,434.22 |
$103,603.16 |
$93,102.30 |
$76,272.93 |
$66,437.24 |
$60,090.83 |
| 4.125 |
$172,770.34 |
$128,183.30 |
$104,376.97 |
$93,892.70 |
$77,104.52 |
|
$61,001.41 |
| 4.500 |
$174,957.16 |
$130,446.56 |
$106,718.98 |
$96,287.41 |
$79,629.68 |
$69,960.97 |
$63,774.96 |
| 5.000 |
$177,899.27 |
$133,501.48 |
$109,889.41 |
$99,534.82 |
$83,066.65 |
$73,580.59 |
$67,568.13 |
| 5.500 |
$180,871.42 |
$136,598.77 |
$113,113.97 |
$102,843.84 |
$86,582.31 |
$77,293.35 |
$71,465.90 |
| 6.000 |
$183,873.49 |
$139,738.18 |
$116,392.17 |
$106,213.73 |
$90,175.03 |
$81,096.28 |
$75,463.63 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
