| 樓價： |
$17,924,000.00 |
|
|
| 首期： |
$5,377,200.00 |
| |
| 貸款金額： |
$12,546,800.00 |
全期供款共： |
$20,128,699.70 |
| 每月供款額： |
$67,095.67 (4.125厘息計供300期) |
全期利息共： |
$7,581,899.70 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$17,962.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$179,240.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$672,150.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$154,717.69 |
$109,915.14 |
$85,802.74 |
$75,091.91 |
$57,702.02 |
$47,285.43 |
$40,355.47 |
| 1.500 |
$157,438.87 |
$112,659.60 |
$88,574.75 |
$77,883.39 |
$60,544.01 |
$50,179.21 |
$43,301.54 |
| 2.000 |
$160,190.45 |
$115,447.44 |
$91,403.07 |
$80,739.75 |
$63,472.17 |
$53,180.16 |
$46,375.42 |
| 2.500 |
$162,972.39 |
$118,278.56 |
$94,287.50 |
$83,660.71 |
$66,485.86 |
$56,287.04 |
$49,575.03 |
| 3.000 |
$165,784.63 |
$121,152.84 |
$97,227.79 |
$86,645.90 |
$69,584.25 |
$59,498.35 |
$52,897.81 |
| 3.500 |
$168,627.12 |
$124,070.12 |
$100,223.65 |
$89,694.88 |
$72,766.39 |
$62,812.24 |
$56,340.74 |
| 4.000 |
$171,499.78 |
$127,030.25 |
$103,274.74 |
$92,807.16 |
$76,031.14 |
$66,226.63 |
$59,900.34 |
| 4.125 |
$172,222.65 |
$127,776.96 |
$104,046.10 |
$93,595.06 |
$76,860.09 |
|
$60,808.03 |
| 4.500 |
$174,402.54 |
$130,033.04 |
$106,380.68 |
$95,982.18 |
$79,377.25 |
$69,739.19 |
$63,572.79 |
| 5.000 |
$177,335.33 |
$133,078.28 |
$109,541.05 |
$99,219.29 |
$82,803.33 |
$73,347.34 |
$67,353.94 |
| 5.500 |
$180,298.05 |
$136,165.75 |
$112,755.40 |
$102,517.83 |
$86,307.84 |
$77,048.33 |
$71,239.35 |
| 6.000 |
$183,290.61 |
$139,295.20 |
$116,023.20 |
$105,877.03 |
$89,889.17 |
$80,839.21 |
$75,224.41 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
