| 樓價： |
$179,000,000.00 |
|
|
| 首期： |
$53,700,000.00 |
| |
| 貸款金額： |
$125,300,000.00 |
全期供款共： |
$201,017,476.38 |
| 每月供款額： |
$670,058.25 (4.125厘息計供300期) |
全期利息共： |
$75,717,476.38 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$98,500.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$1,790,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$7,607,500.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,545,105.24 |
$1,097,679.64 |
$856,878.48 |
$749,913.63 |
$576,247.57 |
$472,221.19 |
$403,014.32 |
| 1.500 |
$1,572,280.63 |
$1,125,087.49 |
$884,561.49 |
$777,791.00 |
$604,629.40 |
$501,120.22 |
$432,435.62 |
| 2.000 |
$1,599,759.61 |
$1,152,928.58 |
$912,806.83 |
$806,316.40 |
$633,871.82 |
$531,089.49 |
$463,133.20 |
| 2.500 |
$1,627,541.74 |
$1,181,201.87 |
$941,612.49 |
$835,486.88 |
$663,968.32 |
$562,116.77 |
$495,086.49 |
| 3.000 |
$1,655,626.50 |
$1,209,906.13 |
$970,976.02 |
$865,298.80 |
$694,910.79 |
$594,186.78 |
$528,269.85 |
| 3.500 |
$1,684,013.28 |
$1,239,039.92 |
$1,000,894.49 |
$895,747.82 |
$726,689.53 |
$627,281.33 |
$562,652.99 |
| 4.000 |
$1,712,701.43 |
$1,268,601.58 |
$1,031,364.54 |
$926,828.97 |
$759,293.35 |
$661,379.56 |
$598,201.37 |
| 4.125 |
$1,719,920.47 |
$1,276,058.64 |
$1,039,067.81 |
$934,697.38 |
$767,571.78 |
|
$607,266.11 |
| 4.500 |
$1,741,690.21 |
$1,298,589.26 |
$1,062,382.39 |
$958,536.59 |
$792,709.67 |
$696,458.09 |
$634,876.69 |
| 5.000 |
$1,770,978.81 |
$1,329,000.91 |
$1,093,943.81 |
$990,864.41 |
$826,924.54 |
$732,491.32 |
$672,637.49 |
| 5.500 |
$1,800,566.34 |
$1,359,834.26 |
$1,126,044.18 |
$1,023,805.57 |
$861,922.80 |
$769,451.63 |
$711,439.62 |
| 6.000 |
$1,830,451.88 |
$1,391,086.89 |
$1,158,678.48 |
$1,057,352.61 |
$897,688.12 |
$807,309.66 |
$751,236.81 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
