| 樓價： |
$1,780,000.00 |
|
|
| 首期： |
$534,000.00 |
| |
| 貸款金額： |
$1,246,000.00 |
全期供款共： |
$1,653,495.33 |
| 每月供款額： |
$5,511.65 (2.375厘息計供300期) |
全期利息共： |
$407,495.33 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$1,750.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,900.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$17,800.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
$24,920 一次性付款 |
查冊費： |
$30.00 |
|
印花稅#： |
$100.00 (第一個住宅物業) |
|
|
$267,000.00 (第二個住宅物業) |
|
|
$100.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$15,364.73 |
$10,915.47 |
$8,520.91 |
$7,457.24 |
$5,730.28 |
$4,695.83 |
$4,007.63 |
| 1.500 |
$15,634.97 |
$11,188.02 |
$8,796.20 |
$7,734.46 |
$6,012.52 |
$4,983.21 |
$4,300.20 |
| 2.000 |
$15,908.22 |
$11,464.88 |
$9,077.07 |
$8,018.12 |
$6,303.31 |
$5,281.23 |
$4,605.46 |
| 2.375 |
$16,115.14 |
$11,675.34 |
$9,291.39 |
$8,235.08 |
$6,526.98 |
|
$4,842.61 |
| 2.500 |
$16,184.49 |
$11,746.03 |
$9,363.52 |
$8,308.19 |
$6,602.59 |
$5,589.76 |
$4,923.21 |
| 3.000 |
$16,463.77 |
$12,031.47 |
$9,655.52 |
$8,604.65 |
$6,910.29 |
$5,908.67 |
$5,253.19 |
| 3.500 |
$16,746.05 |
$12,321.18 |
$9,953.03 |
$8,907.44 |
$7,226.30 |
$6,237.77 |
$5,595.10 |
| 4.000 |
$17,031.33 |
$12,615.14 |
$10,256.03 |
$9,216.51 |
$7,550.51 |
$6,576.85 |
$5,948.59 |
| 4.500 |
$17,319.60 |
$12,913.35 |
$10,564.47 |
$9,531.82 |
$7,882.81 |
$6,925.67 |
$6,313.30 |
| 5.000 |
$17,610.85 |
$13,215.76 |
$10,878.32 |
$9,853.29 |
$8,223.05 |
$7,283.99 |
$6,688.80 |
| 5.500 |
$17,905.07 |
$13,522.37 |
$11,197.53 |
$10,180.86 |
$8,571.08 |
$7,651.53 |
$7,074.65 |
| 6.000 |
$18,202.26 |
$13,833.15 |
$11,522.05 |
$10,514.46 |
$8,926.73 |
$8,028.00 |
$7,470.40 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
