| 樓價： |
$17,797,000.00 |
|
|
| 首期： |
$5,339,100.00 |
| |
| 貸款金額： |
$12,457,900.00 |
全期供款共： |
$19,986,078.36 |
| 每月供款額： |
$66,620.26 (4.125厘息計供300期) |
全期利息共： |
$7,528,178.36 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$17,898.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$177,970.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$667,388.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$153,621.44 |
$109,136.34 |
$85,194.78 |
$74,559.85 |
$57,293.17 |
$46,950.39 |
$40,069.53 |
| 1.500 |
$156,323.34 |
$111,861.35 |
$87,947.16 |
$77,331.54 |
$60,115.02 |
$49,823.67 |
$42,994.73 |
| 2.000 |
$159,055.43 |
$114,629.44 |
$90,755.44 |
$80,167.67 |
$63,022.44 |
$52,803.35 |
$46,046.82 |
| 2.500 |
$161,817.66 |
$117,440.50 |
$93,619.43 |
$83,067.93 |
$66,014.77 |
$55,888.22 |
$49,223.77 |
| 3.000 |
$164,609.97 |
$120,294.41 |
$96,538.88 |
$86,031.97 |
$69,091.21 |
$59,076.77 |
$52,523.01 |
| 3.500 |
$167,432.32 |
$123,191.02 |
$99,513.52 |
$89,059.35 |
$72,250.80 |
$62,367.18 |
$55,941.54 |
| 4.000 |
$170,284.62 |
$126,130.18 |
$102,542.99 |
$92,149.58 |
$75,492.42 |
$65,757.39 |
$59,475.92 |
| 4.125 |
$171,002.37 |
$126,871.60 |
$103,308.88 |
$92,931.90 |
$76,315.50 |
|
$60,377.18 |
| 4.500 |
$173,166.82 |
$129,111.69 |
$105,626.92 |
$95,302.10 |
$78,814.83 |
$69,245.05 |
$63,122.35 |
| 5.000 |
$176,078.83 |
$132,135.36 |
$108,764.90 |
$98,516.28 |
$82,216.63 |
$72,827.64 |
$66,876.70 |
| 5.500 |
$179,020.55 |
$135,200.95 |
$111,956.47 |
$101,791.44 |
$85,696.31 |
$76,502.41 |
$70,734.59 |
| 6.000 |
$181,991.91 |
$138,308.23 |
$115,201.12 |
$105,126.84 |
$89,252.26 |
$80,266.42 |
$74,691.40 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
