| 樓價： |
$17,783,000.00 |
|
|
| 首期： |
$5,334,900.00 |
| |
| 貸款金額： |
$12,448,100.00 |
全期供款共： |
$19,970,356.33 |
| 每月供款額： |
$66,567.85 (4.125厘息計供300期) |
全期利息共： |
$7,522,256.33 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$17,891.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$177,830.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$666,863.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$153,500.59 |
$109,050.49 |
$85,127.76 |
$74,501.20 |
$57,248.10 |
$46,913.46 |
$40,038.01 |
| 1.500 |
$156,200.37 |
$111,773.36 |
$87,877.97 |
$77,270.71 |
$60,067.74 |
$49,784.47 |
$42,960.91 |
| 2.000 |
$158,930.31 |
$114,539.27 |
$90,684.04 |
$80,104.61 |
$62,972.86 |
$52,761.81 |
$46,010.60 |
| 2.500 |
$161,690.36 |
$117,348.12 |
$93,545.78 |
$83,002.59 |
$65,962.84 |
$55,844.26 |
$49,185.04 |
| 3.000 |
$164,480.48 |
$120,199.78 |
$96,462.94 |
$85,964.29 |
$69,036.86 |
$59,030.30 |
$52,481.69 |
| 3.500 |
$167,300.60 |
$123,094.12 |
$99,435.23 |
$88,989.29 |
$72,193.97 |
$62,318.12 |
$55,897.53 |
| 4.000 |
$170,150.67 |
$126,030.96 |
$102,462.32 |
$92,077.09 |
$75,433.04 |
$65,705.66 |
$59,429.13 |
| 4.125 |
$170,867.85 |
$126,771.79 |
$103,227.61 |
$92,858.79 |
$76,255.47 |
|
$60,329.68 |
| 4.500 |
$173,030.60 |
$129,010.13 |
$105,543.83 |
$95,227.13 |
$78,752.83 |
$69,190.58 |
$63,072.69 |
| 5.000 |
$175,940.31 |
$132,031.41 |
$108,679.34 |
$98,438.78 |
$82,151.95 |
$72,770.35 |
$66,824.09 |
| 5.500 |
$178,879.73 |
$135,094.60 |
$111,868.40 |
$101,711.37 |
$85,628.90 |
$76,442.23 |
$70,678.94 |
| 6.000 |
$181,848.75 |
$138,199.43 |
$115,110.50 |
$105,044.14 |
$89,182.05 |
$80,203.28 |
$74,632.65 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
