| 樓價： |
$17,780,000.00 |
|
|
| 首期： |
$5,334,000.00 |
| |
| 貸款金額： |
$12,446,000.00 |
全期供款共： |
$19,966,987.32 |
| 每月供款額： |
$66,556.62 (4.125厘息計供300期) |
全期利息共： |
$7,520,987.32 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$17,890.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$177,800.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$666,750.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$153,474.70 |
$109,032.09 |
$85,113.40 |
$74,488.63 |
$57,238.45 |
$46,905.55 |
$40,031.25 |
| 1.500 |
$156,174.02 |
$111,754.50 |
$87,863.15 |
$77,257.68 |
$60,057.60 |
$49,776.08 |
$42,953.66 |
| 2.000 |
$158,903.50 |
$114,519.94 |
$90,668.75 |
$80,091.09 |
$62,962.24 |
$52,752.91 |
$46,002.84 |
| 2.500 |
$161,663.08 |
$117,328.32 |
$93,530.00 |
$82,988.58 |
$65,951.71 |
$55,834.84 |
$49,176.75 |
| 3.000 |
$164,452.73 |
$120,179.50 |
$96,446.67 |
$85,949.79 |
$69,025.22 |
$59,020.34 |
$52,472.84 |
| 3.500 |
$167,272.38 |
$123,073.35 |
$99,418.46 |
$88,974.28 |
$72,181.79 |
$62,307.61 |
$55,888.10 |
| 4.000 |
$170,121.96 |
$126,009.70 |
$102,445.04 |
$92,061.56 |
$75,420.31 |
$65,694.57 |
$59,419.11 |
| 4.125 |
$170,839.03 |
$126,750.41 |
$103,210.20 |
$92,843.13 |
$76,242.61 |
|
$60,319.51 |
| 4.500 |
$173,001.41 |
$128,988.36 |
$105,526.03 |
$95,211.06 |
$78,739.54 |
$69,178.91 |
$63,062.05 |
| 5.000 |
$175,910.63 |
$132,009.14 |
$108,661.01 |
$98,422.17 |
$82,138.09 |
$72,758.08 |
$66,812.82 |
| 5.500 |
$178,849.55 |
$135,071.81 |
$111,849.53 |
$101,694.21 |
$85,614.45 |
$76,429.33 |
$70,667.02 |
| 6.000 |
$181,818.07 |
$138,176.12 |
$115,091.08 |
$105,026.42 |
$89,167.01 |
$80,189.75 |
$74,620.06 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
