| 樓價： |
$17,659,000.00 |
|
|
| 首期： |
$5,297,700.00 |
| |
| 貸款金額： |
$12,361,300.00 |
全期供款共： |
$19,831,104.00 |
| 每月供款額： |
$66,103.68 (4.125厘息計供300期) |
全期利息共： |
$7,469,804.00 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$17,829.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$176,590.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$662,213.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$152,430.24 |
$108,290.08 |
$84,534.17 |
$73,981.70 |
$56,848.91 |
$46,586.33 |
$39,758.83 |
| 1.500 |
$155,111.19 |
$110,993.97 |
$87,265.20 |
$76,731.91 |
$59,648.89 |
$49,437.33 |
$42,661.34 |
| 2.000 |
$157,822.09 |
$113,740.59 |
$90,051.71 |
$79,546.04 |
$62,533.76 |
$52,393.91 |
$45,689.77 |
| 2.500 |
$160,562.90 |
$116,529.85 |
$92,893.49 |
$82,423.81 |
$65,502.89 |
$55,454.86 |
$48,842.08 |
| 3.000 |
$163,333.57 |
$119,361.63 |
$95,790.31 |
$85,364.87 |
$68,555.47 |
$58,618.68 |
$52,115.74 |
| 3.500 |
$166,134.03 |
$122,235.79 |
$98,741.88 |
$88,368.78 |
$71,690.56 |
$61,883.58 |
$55,507.76 |
| 4.000 |
$168,964.22 |
$125,152.15 |
$101,747.86 |
$91,435.04 |
$74,907.05 |
$65,247.50 |
$59,014.74 |
| 4.125 |
$169,676.40 |
$125,887.82 |
$102,507.81 |
$92,211.29 |
$75,723.74 |
|
$59,909.01 |
| 4.500 |
$171,824.06 |
$128,110.55 |
$104,807.88 |
$94,563.12 |
$78,203.69 |
$68,708.12 |
$62,632.89 |
| 5.000 |
$174,713.49 |
$131,110.77 |
$107,921.53 |
$97,752.37 |
$81,579.11 |
$72,262.93 |
$66,358.13 |
| 5.500 |
$177,632.41 |
$134,152.59 |
$111,088.35 |
$101,002.14 |
$85,031.81 |
$75,909.20 |
$70,186.10 |
| 6.000 |
$180,580.72 |
$137,235.77 |
$114,307.84 |
$104,311.67 |
$88,560.19 |
$79,644.03 |
$74,112.24 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
