| 樓價： |
$17,640,000.00 |
|
|
| 首期： |
$5,292,000.00 |
| |
| 貸款金額： |
$12,348,000.00 |
全期供款共： |
$19,809,766.95 |
| 每月供款額： |
$66,032.56 (4.125厘息計供300期) |
全期利息共： |
$7,461,766.95 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$17,820.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$176,400.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$661,500.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$152,266.24 |
$108,173.57 |
$84,443.22 |
$73,902.10 |
$56,787.75 |
$46,536.21 |
$39,716.05 |
| 1.500 |
$154,944.30 |
$110,874.54 |
$87,171.31 |
$76,649.35 |
$59,584.71 |
$49,384.14 |
$42,615.44 |
| 2.000 |
$157,652.29 |
$113,618.21 |
$89,954.82 |
$79,460.45 |
$62,466.47 |
$52,337.53 |
$45,640.61 |
| 2.500 |
$160,390.15 |
$116,404.47 |
$92,793.54 |
$82,335.13 |
$65,432.41 |
$55,395.19 |
$48,789.53 |
| 3.000 |
$163,157.83 |
$119,233.21 |
$95,687.25 |
$85,273.02 |
$68,481.71 |
$58,555.61 |
$52,059.67 |
| 3.500 |
$165,955.28 |
$122,104.27 |
$98,635.64 |
$88,273.70 |
$71,613.43 |
$61,817.00 |
$55,448.04 |
| 4.000 |
$168,782.42 |
$125,017.50 |
$101,638.38 |
$91,336.67 |
$74,826.45 |
$65,177.29 |
$58,951.24 |
| 4.125 |
$169,493.84 |
$125,752.37 |
$102,397.52 |
$92,112.08 |
$75,642.27 |
|
$59,844.55 |
| 4.500 |
$171,639.19 |
$127,972.71 |
$104,695.11 |
$94,461.37 |
$78,119.54 |
$68,634.19 |
$62,565.50 |
| 5.000 |
$174,525.51 |
$130,969.70 |
$107,805.41 |
$97,647.20 |
$81,491.33 |
$72,185.18 |
$66,286.73 |
| 5.500 |
$177,441.29 |
$134,008.25 |
$110,968.82 |
$100,893.46 |
$84,940.32 |
$75,827.52 |
$70,110.59 |
| 6.000 |
$180,386.43 |
$137,088.12 |
$114,184.85 |
$104,199.44 |
$88,464.91 |
$79,558.34 |
$74,032.50 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
