| 樓價： |
$17,626,000.00 |
|
|
| 首期： |
$5,287,800.00 |
| |
| 貸款金額： |
$12,338,200.00 |
全期供款共： |
$19,794,044.91 |
| 每月供款額： |
$65,980.15 (4.125厘息計供300期) |
全期利息共： |
$7,455,844.91 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$17,813.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$176,260.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$660,975.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$152,145.39 |
$108,087.72 |
$84,376.20 |
$73,843.45 |
$56,742.68 |
$46,499.28 |
$39,684.53 |
| 1.500 |
$154,821.33 |
$110,786.55 |
$87,102.13 |
$76,588.52 |
$59,537.42 |
$49,344.94 |
$42,581.62 |
| 2.000 |
$157,527.17 |
$113,528.04 |
$89,883.43 |
$79,397.39 |
$62,416.90 |
$52,296.00 |
$45,604.39 |
| 2.500 |
$160,262.85 |
$116,312.09 |
$92,719.90 |
$82,269.79 |
$65,380.48 |
$55,351.23 |
$48,750.81 |
| 3.000 |
$163,028.34 |
$119,138.58 |
$95,611.30 |
$85,205.34 |
$68,427.36 |
$58,509.14 |
$52,018.35 |
| 3.500 |
$165,823.57 |
$122,007.36 |
$98,557.35 |
$88,203.64 |
$71,556.59 |
$61,767.94 |
$55,404.03 |
| 4.000 |
$168,648.47 |
$124,918.28 |
$101,557.72 |
$91,264.18 |
$74,767.06 |
$65,125.57 |
$58,904.45 |
| 4.125 |
$169,359.32 |
$125,652.57 |
$102,316.25 |
$92,038.97 |
$75,582.24 |
|
$59,797.05 |
| 4.500 |
$171,502.97 |
$127,871.14 |
$104,612.02 |
$94,386.40 |
$78,057.55 |
$68,579.72 |
$62,515.85 |
| 5.000 |
$174,387.00 |
$130,865.75 |
$107,719.85 |
$97,569.70 |
$81,426.66 |
$72,127.89 |
$66,234.13 |
| 5.500 |
$177,300.46 |
$133,901.89 |
$110,880.75 |
$100,813.39 |
$84,872.91 |
$75,767.34 |
$70,054.94 |
| 6.000 |
$180,243.27 |
$136,979.32 |
$114,094.23 |
$104,116.74 |
$88,394.70 |
$79,495.20 |
$73,973.74 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
