| 樓價： |
$17,608,000.00 |
|
|
| 首期： |
$5,282,400.00 |
| |
| 貸款金額： |
$12,325,600.00 |
全期供款共： |
$19,773,830.86 |
| 每月供款額： |
$65,912.77 (4.125厘息計供300期) |
全期利息共： |
$7,448,230.86 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$17,804.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$176,080.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$660,300.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$151,990.02 |
$107,977.34 |
$84,290.03 |
$73,768.04 |
$56,684.73 |
$46,451.79 |
$39,644.00 |
| 1.500 |
$154,663.22 |
$110,673.41 |
$87,013.18 |
$76,510.30 |
$59,476.62 |
$49,294.55 |
$42,538.14 |
| 2.000 |
$157,366.30 |
$113,412.10 |
$89,791.63 |
$79,316.31 |
$62,353.16 |
$52,242.59 |
$45,557.82 |
| 2.500 |
$160,099.19 |
$116,193.31 |
$92,625.21 |
$82,185.77 |
$65,313.71 |
$55,294.70 |
$48,701.02 |
| 3.000 |
$162,861.85 |
$119,016.91 |
$95,513.66 |
$85,118.33 |
$68,357.48 |
$58,449.39 |
$51,965.23 |
| 3.500 |
$165,654.22 |
$121,882.76 |
$98,456.70 |
$88,113.56 |
$71,483.51 |
$61,704.86 |
$55,347.45 |
| 4.000 |
$168,476.24 |
$124,790.71 |
$101,454.00 |
$91,170.97 |
$74,690.71 |
$65,059.06 |
$58,844.30 |
| 4.125 |
$169,186.37 |
$125,524.25 |
$102,211.76 |
$91,944.98 |
$75,505.05 |
|
$59,735.99 |
| 4.500 |
$171,327.83 |
$127,740.56 |
$104,505.19 |
$94,290.01 |
$77,977.83 |
$68,509.69 |
$62,452.00 |
| 5.000 |
$174,208.91 |
$130,732.11 |
$107,609.85 |
$97,470.06 |
$81,343.50 |
$72,054.23 |
$66,166.49 |
| 5.500 |
$177,119.40 |
$133,765.15 |
$110,767.52 |
$100,710.44 |
$84,786.24 |
$75,689.97 |
$69,983.40 |
| 6.000 |
$180,059.20 |
$136,839.43 |
$113,977.71 |
$104,010.42 |
$88,304.43 |
$79,414.01 |
$73,898.20 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
