樓價: |
$1,760,000.00 |
|
|
首期: |
$528,000.00 |
| |
貸款金額: |
$1,232,000.00 |
全期供款共: |
$1,976,484.68 |
每月供款額: |
$6,588.28 (4.125厘息計供300期) |
全期利息共: |
$744,484.68 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$1,750.00 |
轉名契: |
$210.00 |
轉名契*: |
$9,880.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$17,600.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$100.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$15,192.10 |
$10,792.83 |
$8,425.17 |
$7,373.45 |
$5,665.90 |
$4,643.07 |
$3,962.60 |
1.500 |
$15,459.30 |
$11,062.31 |
$8,697.36 |
$7,647.55 |
$5,944.96 |
$4,927.22 |
$4,251.88 |
2.000 |
$15,729.48 |
$11,336.06 |
$8,975.08 |
$7,928.03 |
$6,232.48 |
$5,221.89 |
$4,553.71 |
2.500 |
$16,002.65 |
$11,614.05 |
$9,258.31 |
$8,214.84 |
$6,528.40 |
$5,526.96 |
$4,867.89 |
3.000 |
$16,278.79 |
$11,896.28 |
$9,547.03 |
$8,507.97 |
$6,832.64 |
$5,842.28 |
$5,194.16 |
3.500 |
$16,557.90 |
$12,182.74 |
$9,841.20 |
$8,807.35 |
$7,145.10 |
$6,167.68 |
$5,532.23 |
4.000 |
$16,839.97 |
$12,473.40 |
$10,140.79 |
$9,112.96 |
$7,465.68 |
$6,502.95 |
$5,881.76 |
4.125 |
$16,910.95 |
$12,546.72 |
$10,216.53 |
$9,190.32 |
$7,547.07 |
|
$5,970.88 |
4.500 |
$17,125.00 |
$12,768.25 |
$10,445.77 |
$9,424.72 |
$7,794.24 |
$6,847.86 |
$6,242.36 |
5.000 |
$17,412.98 |
$13,067.27 |
$10,756.10 |
$9,742.58 |
$8,130.65 |
$7,202.15 |
$6,613.64 |
5.500 |
$17,703.89 |
$13,370.44 |
$11,071.72 |
$10,066.47 |
$8,474.77 |
$7,565.56 |
$6,995.16 |
6.000 |
$17,997.74 |
$13,677.73 |
$11,392.59 |
$10,396.32 |
$8,826.43 |
$7,937.79 |
$7,386.46 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|