| 樓價： |
$175,236,000.00 |
|
|
| 首期： |
$52,570,800.00 |
| |
| 貸款金額： |
$122,665,200.00 |
全期供款共： |
$196,790,494.36 |
| 每月供款額： |
$655,968.31 (4.125厘息計供300期) |
全期利息共： |
$74,125,294.36 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$96,618.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$1,752,360.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$7,447,530.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,512,614.87 |
$1,074,597.71 |
$838,860.09 |
$734,144.49 |
$564,130.27 |
$462,291.35 |
$394,539.76 |
| 1.500 |
$1,539,218.81 |
$1,101,429.23 |
$865,960.99 |
$761,435.67 |
$591,915.29 |
$490,582.69 |
$423,342.40 |
| 2.000 |
$1,566,119.97 |
$1,128,684.87 |
$893,612.38 |
$789,361.23 |
$620,542.80 |
$519,921.77 |
$453,394.47 |
| 2.500 |
$1,593,317.90 |
$1,156,363.63 |
$921,812.33 |
$817,918.32 |
$650,006.44 |
$550,296.61 |
$484,675.84 |
| 3.000 |
$1,620,812.10 |
$1,184,464.31 |
$950,558.40 |
$847,103.35 |
$680,298.25 |
$581,692.26 |
$517,161.43 |
| 3.500 |
$1,648,601.97 |
$1,212,985.47 |
$979,847.75 |
$876,912.10 |
$711,408.75 |
$614,090.90 |
$550,821.56 |
| 4.000 |
$1,676,686.86 |
$1,241,925.51 |
$1,009,677.08 |
$907,339.67 |
$743,326.98 |
$647,472.12 |
$585,622.43 |
| 4.125 |
$1,683,754.10 |
$1,249,225.76 |
$1,017,218.36 |
$915,042.62 |
$751,431.33 |
|
$594,496.56 |
| 4.500 |
$1,705,066.07 |
$1,271,282.61 |
$1,040,042.68 |
$938,380.55 |
$776,040.62 |
$681,813.02 |
$621,526.55 |
| 5.000 |
$1,733,738.78 |
$1,301,054.76 |
$1,070,940.43 |
$970,028.58 |
$809,536.03 |
$717,088.54 |
$658,493.32 |
| 5.500 |
$1,762,704.16 |
$1,331,239.76 |
$1,102,365.79 |
$1,002,277.05 |
$843,798.34 |
$753,271.65 |
$696,479.51 |
| 6.000 |
$1,791,961.26 |
$1,361,835.21 |
$1,134,313.86 |
$1,035,118.67 |
$878,811.59 |
$790,333.60 |
$735,439.85 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
