| 樓價： |
$1,750,000.00 |
|
|
| 首期： |
$525,000.00 |
| |
| 貸款金額： |
$1,225,000.00 |
全期供款共： |
$1,625,627.43 |
| 每月供款額： |
$5,418.76 (2.375厘息計供300期) |
全期利息共： |
$400,627.43 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$1,750.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,750.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$17,500.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
$24,500 一次性付款 |
查冊費： |
$30.00 |
|
印花稅#： |
$100.00 (第一個住宅物業) |
|
|
$262,500.00 (第二個住宅物業) |
|
|
$100.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$15,105.78 |
$10,731.50 |
$8,377.30 |
$7,331.56 |
$5,633.71 |
$4,616.69 |
$3,940.08 |
| 1.500 |
$15,371.46 |
$10,999.46 |
$8,647.95 |
$7,604.10 |
$5,911.18 |
$4,899.22 |
$4,227.72 |
| 2.000 |
$15,640.11 |
$11,271.65 |
$8,924.09 |
$7,882.98 |
$6,197.07 |
$5,192.22 |
$4,527.84 |
| 2.375 |
$15,843.54 |
$11,478.56 |
$9,134.79 |
$8,096.28 |
$6,416.97 |
|
$4,760.99 |
| 2.500 |
$15,911.72 |
$11,548.06 |
$9,205.71 |
$8,168.17 |
$6,491.31 |
$5,495.55 |
$4,840.23 |
| 3.000 |
$16,186.29 |
$11,828.69 |
$9,492.78 |
$8,459.63 |
$6,793.82 |
$5,809.09 |
$5,164.65 |
| 3.500 |
$16,463.82 |
$12,113.52 |
$9,785.28 |
$8,757.31 |
$7,104.51 |
$6,132.64 |
$5,500.80 |
| 4.000 |
$16,744.29 |
$12,402.53 |
$10,083.17 |
$9,061.18 |
$7,423.26 |
$6,466.00 |
$5,848.34 |
| 4.500 |
$17,027.70 |
$12,695.71 |
$10,386.42 |
$9,371.17 |
$7,749.95 |
$6,808.95 |
$6,206.90 |
| 5.000 |
$17,314.04 |
$12,993.03 |
$10,694.98 |
$9,687.22 |
$8,084.46 |
$7,161.23 |
$6,576.06 |
| 5.500 |
$17,603.30 |
$13,294.47 |
$11,008.81 |
$10,009.27 |
$8,426.62 |
$7,522.57 |
$6,955.42 |
| 6.000 |
$17,895.48 |
$13,600.01 |
$11,327.86 |
$10,337.25 |
$8,776.28 |
$7,892.69 |
$7,344.49 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
