| 樓價： |
$17,458,000.00 |
|
|
| 首期： |
$5,237,400.00 |
| |
| 貸款金額： |
$12,220,600.00 |
全期供款共： |
$19,605,380.46 |
| 每月供款額： |
$65,351.27 (4.125厘息計供300期) |
全期利息共： |
$7,384,780.46 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$17,729.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$174,580.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$654,675.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$150,695.24 |
$107,057.49 |
$83,571.98 |
$73,139.62 |
$56,201.84 |
$46,056.08 |
$39,306.28 |
| 1.500 |
$153,345.67 |
$109,730.60 |
$86,271.92 |
$75,858.52 |
$58,969.94 |
$48,874.62 |
$42,175.76 |
| 2.000 |
$156,025.72 |
$112,445.96 |
$89,026.71 |
$78,640.62 |
$61,821.98 |
$51,797.54 |
$45,169.72 |
| 2.500 |
$158,735.33 |
$115,203.48 |
$91,836.15 |
$81,485.64 |
$64,757.31 |
$54,823.66 |
$48,286.14 |
| 3.000 |
$161,474.45 |
$118,003.02 |
$94,700.00 |
$84,393.22 |
$67,775.15 |
$57,951.47 |
$51,522.54 |
| 3.500 |
$164,243.04 |
$120,844.46 |
$97,617.97 |
$87,362.94 |
$70,874.56 |
$61,179.20 |
$54,875.96 |
| 4.000 |
$167,041.01 |
$123,727.63 |
$100,589.73 |
$90,394.30 |
$74,054.43 |
$64,504.83 |
$58,343.01 |
| 4.125 |
$167,745.09 |
$124,454.93 |
$101,341.04 |
$91,161.71 |
$74,861.83 |
|
$59,227.11 |
| 4.500 |
$169,868.31 |
$126,652.35 |
$103,614.93 |
$93,486.77 |
$77,313.55 |
$67,926.06 |
$61,919.98 |
| 5.000 |
$172,724.85 |
$129,618.42 |
$106,693.13 |
$96,639.73 |
$80,650.55 |
$71,440.41 |
$65,602.82 |
| 5.500 |
$175,610.54 |
$132,625.62 |
$109,823.91 |
$99,852.50 |
$84,063.96 |
$75,045.18 |
$69,387.22 |
| 6.000 |
$178,525.30 |
$135,673.71 |
$113,006.75 |
$103,124.37 |
$87,552.17 |
$78,737.50 |
$73,268.67 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
