| 樓價： |
$17,446,000.00 |
|
|
| 首期： |
$5,233,800.00 |
| |
| 貸款金額： |
$12,212,200.00 |
全期供款共： |
$19,591,904.43 |
| 每月供款額： |
$65,306.35 (4.125厘息計供300期) |
全期利息共： |
$7,379,704.43 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$17,723.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$174,460.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$654,225.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$150,591.65 |
$106,983.91 |
$83,514.54 |
$73,089.35 |
$56,163.21 |
$46,024.42 |
$39,279.26 |
| 1.500 |
$153,240.27 |
$109,655.18 |
$86,212.62 |
$75,806.38 |
$58,929.41 |
$48,841.02 |
$42,146.77 |
| 2.000 |
$155,918.47 |
$112,368.67 |
$88,965.52 |
$78,586.57 |
$61,779.48 |
$51,761.94 |
$45,138.67 |
| 2.500 |
$158,626.22 |
$115,124.29 |
$91,773.03 |
$81,429.63 |
$64,712.80 |
$54,785.97 |
$48,252.95 |
| 3.000 |
$161,363.46 |
$117,921.91 |
$94,634.90 |
$84,335.21 |
$67,728.57 |
$57,911.63 |
$51,487.13 |
| 3.500 |
$164,130.14 |
$120,761.40 |
$97,550.87 |
$87,302.89 |
$70,825.84 |
$61,137.15 |
$54,838.24 |
| 4.000 |
$166,926.20 |
$123,642.59 |
$100,520.59 |
$90,332.17 |
$74,003.53 |
$64,460.49 |
$58,302.91 |
| 4.125 |
$167,629.79 |
$124,369.38 |
$101,271.38 |
$91,099.05 |
$74,810.38 |
|
$59,186.39 |
| 4.500 |
$169,751.55 |
$126,565.30 |
$103,543.70 |
$93,422.51 |
$77,260.41 |
$67,879.37 |
$61,877.42 |
| 5.000 |
$172,606.12 |
$129,529.33 |
$106,619.80 |
$96,573.30 |
$80,595.11 |
$71,391.31 |
$65,557.73 |
| 5.500 |
$175,489.83 |
$132,534.46 |
$109,748.42 |
$99,783.87 |
$84,006.17 |
$74,993.59 |
$69,339.53 |
| 6.000 |
$178,402.59 |
$135,580.46 |
$112,929.08 |
$103,053.48 |
$87,491.99 |
$78,683.38 |
$73,218.31 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
