樓價: |
$174,340,000.00 |
|
|
首期: |
$52,302,000.00 |
| |
貸款金額: |
$122,038,000.00 |
全期供款共: |
$195,784,283.98 |
每月供款額: |
$652,614.28 (4.125厘息計供300期) |
全期利息共: |
$73,746,283.98 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$96,170.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$1,743,400.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$7,409,450.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$1,504,880.71 |
$1,069,103.18 |
$834,570.91 |
$730,390.74 |
$561,245.81 |
$459,927.61 |
$392,522.44 |
1.500 |
$1,531,348.63 |
$1,095,797.51 |
$861,533.24 |
$757,542.37 |
$588,888.77 |
$488,074.29 |
$421,177.80 |
2.000 |
$1,558,112.24 |
$1,122,913.79 |
$889,043.25 |
$785,325.15 |
$617,369.90 |
$517,263.36 |
$451,076.21 |
2.500 |
$1,585,171.10 |
$1,150,451.03 |
$917,099.00 |
$813,736.21 |
$646,682.89 |
$547,482.89 |
$482,197.64 |
3.000 |
$1,612,524.71 |
$1,178,408.02 |
$945,698.10 |
$842,772.02 |
$676,819.82 |
$578,718.00 |
$514,517.13 |
3.500 |
$1,640,172.49 |
$1,206,783.35 |
$974,837.68 |
$872,428.36 |
$707,771.24 |
$610,950.99 |
$548,005.16 |
4.000 |
$1,668,113.79 |
$1,235,575.42 |
$1,004,514.49 |
$902,700.35 |
$739,526.27 |
$644,161.52 |
$582,628.08 |
4.125 |
$1,675,144.89 |
$1,242,838.34 |
$1,012,017.21 |
$910,363.92 |
$747,589.19 |
|
$591,456.84 |
4.500 |
$1,696,347.88 |
$1,264,782.41 |
$1,034,724.83 |
$933,582.51 |
$772,072.65 |
$678,326.84 |
$618,348.62 |
5.000 |
$1,724,874.00 |
$1,294,402.33 |
$1,065,464.60 |
$965,068.73 |
$805,396.79 |
$713,421.99 |
$655,126.37 |
5.500 |
$1,753,691.27 |
$1,324,432.99 |
$1,096,729.28 |
$997,152.31 |
$839,483.91 |
$749,420.09 |
$692,918.34 |
6.000 |
$1,782,798.77 |
$1,354,872.00 |
$1,128,514.00 |
$1,029,826.00 |
$874,318.14 |
$786,292.54 |
$731,679.47 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|