| 樓價： |
$17,400,000.00 |
|
|
| 首期： |
$5,220,000.00 |
| |
| 貸款金額： |
$12,180,000.00 |
全期供款共： |
$19,540,246.31 |
| 每月供款額： |
$65,134.15 (4.125厘息計供300期) |
全期利息共： |
$7,360,246.31 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$17,700.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$174,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$652,500.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$150,194.59 |
$106,701.82 |
$83,294.33 |
$72,896.63 |
$56,015.13 |
$45,903.06 |
$39,175.69 |
| 1.500 |
$152,836.22 |
$109,366.05 |
$85,985.31 |
$75,606.50 |
$58,774.03 |
$48,712.24 |
$42,035.64 |
| 2.000 |
$155,507.36 |
$112,072.39 |
$88,730.94 |
$78,379.36 |
$61,616.59 |
$51,625.46 |
$45,019.65 |
| 2.500 |
$158,207.97 |
$114,820.74 |
$91,531.05 |
$81,214.93 |
$64,542.17 |
$54,641.52 |
$48,125.73 |
| 3.000 |
$160,937.99 |
$117,610.99 |
$94,385.38 |
$84,112.84 |
$67,549.99 |
$57,758.94 |
$51,351.37 |
| 3.500 |
$163,697.38 |
$120,442.99 |
$97,293.65 |
$87,072.69 |
$70,639.09 |
$60,975.95 |
$54,693.64 |
| 4.000 |
$166,486.06 |
$123,316.58 |
$100,255.55 |
$90,093.99 |
$73,808.40 |
$64,290.53 |
$58,149.18 |
| 4.125 |
$167,187.80 |
$124,041.45 |
$101,004.36 |
$90,858.85 |
$74,613.12 |
|
$59,030.34 |
| 4.500 |
$169,303.96 |
$126,231.58 |
$103,270.69 |
$93,176.18 |
$77,056.69 |
$67,700.40 |
$61,714.27 |
| 5.000 |
$172,151.01 |
$129,187.80 |
$106,338.67 |
$96,318.66 |
$80,382.61 |
$71,203.07 |
$65,384.87 |
| 5.500 |
$175,027.12 |
$132,185.01 |
$109,459.04 |
$99,520.76 |
$83,784.67 |
$74,795.86 |
$69,156.70 |
| 6.000 |
$177,932.19 |
$135,222.97 |
$112,631.32 |
$102,781.76 |
$87,261.30 |
$78,475.91 |
$73,025.25 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
