| 樓價： |
$17,394,000.00 |
|
|
| 首期： |
$5,218,200.00 |
| |
| 貸款金額： |
$12,175,800.00 |
全期供款共： |
$19,533,508.29 |
| 每月供款額： |
$65,111.69 (4.125厘息計供300期) |
全期利息共： |
$7,357,708.29 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$17,697.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$173,940.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$652,275.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$150,142.80 |
$106,665.03 |
$83,265.61 |
$72,871.50 |
$55,995.81 |
$45,887.24 |
$39,162.18 |
| 1.500 |
$152,783.52 |
$109,328.33 |
$85,955.66 |
$75,580.43 |
$58,753.76 |
$48,695.45 |
$42,021.15 |
| 2.000 |
$155,453.74 |
$112,033.74 |
$88,700.35 |
$78,352.33 |
$61,595.34 |
$51,607.66 |
$45,004.13 |
| 2.500 |
$158,153.41 |
$114,781.15 |
$91,499.48 |
$81,186.92 |
$64,519.92 |
$54,622.68 |
$48,109.13 |
| 3.000 |
$160,882.50 |
$117,570.43 |
$94,352.83 |
$84,083.84 |
$67,526.69 |
$57,739.02 |
$51,333.66 |
| 3.500 |
$163,640.93 |
$120,401.45 |
$97,260.10 |
$87,042.67 |
$70,614.74 |
$60,954.92 |
$54,674.78 |
| 4.000 |
$166,428.65 |
$123,274.06 |
$100,220.98 |
$90,062.92 |
$73,782.95 |
$64,268.36 |
$58,129.13 |
| 4.125 |
$167,130.15 |
$123,998.68 |
$100,969.53 |
$90,827.52 |
$74,587.39 |
|
$59,009.98 |
| 4.500 |
$169,245.58 |
$126,188.05 |
$103,235.08 |
$93,144.05 |
$77,030.12 |
$67,677.05 |
$61,692.99 |
| 5.000 |
$172,091.65 |
$129,143.25 |
$106,302.00 |
$96,285.45 |
$80,354.89 |
$71,178.51 |
$65,362.33 |
| 5.500 |
$174,966.77 |
$132,139.43 |
$109,421.30 |
$99,486.45 |
$83,755.78 |
$74,770.06 |
$69,132.85 |
| 6.000 |
$177,870.84 |
$135,176.34 |
$112,592.48 |
$102,746.32 |
$87,231.21 |
$78,448.85 |
$73,000.07 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
