| 樓價： |
$17,380,000.00 |
|
|
| 首期： |
$5,214,000.00 |
| |
| 貸款金額： |
$12,166,000.00 |
全期供款共： |
$16,144,802.74 |
| 每月供款額： |
$53,816.01 (2.375厘息計供300期) |
全期利息共： |
$3,978,802.74 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$60,950.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$173,800.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
$279,818 一次性付款 |
查冊費： |
$30.00 |
|
印花稅#： |
$651,750.00 (第一個住宅物業) |
|
|
$2,607,000.00 (第二個住宅物業) |
|
|
$651,750.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$150,021.95 |
$106,579.17 |
$83,198.59 |
$72,812.84 |
$55,950.74 |
$45,850.30 |
$39,130.66 |
| 1.500 |
$152,660.54 |
$109,240.34 |
$85,886.47 |
$75,519.60 |
$58,706.47 |
$48,656.25 |
$41,987.32 |
| 2.000 |
$155,328.61 |
$111,943.57 |
$88,628.95 |
$78,289.27 |
$61,545.77 |
$51,566.12 |
$44,967.91 |
| 2.375 |
$157,348.99 |
$113,998.54 |
$90,721.53 |
$80,407.64 |
$63,729.70 |
|
$47,283.48 |
| 2.500 |
$158,026.12 |
$114,688.76 |
$91,425.84 |
$81,121.58 |
$64,467.99 |
$54,578.71 |
$48,070.41 |
| 3.000 |
$160,753.01 |
$117,475.80 |
$94,276.89 |
$84,016.16 |
$67,472.34 |
$57,692.55 |
$51,292.35 |
| 3.500 |
$163,509.22 |
$120,304.55 |
$97,181.82 |
$86,972.61 |
$70,557.90 |
$60,905.86 |
$54,630.78 |
| 4.000 |
$166,294.70 |
$123,174.84 |
$100,140.31 |
$89,990.43 |
$73,723.57 |
$64,216.63 |
$58,082.34 |
| 4.500 |
$169,109.36 |
$126,086.49 |
$103,151.99 |
$93,069.08 |
$76,968.12 |
$67,622.58 |
$61,643.33 |
| 5.000 |
$171,953.14 |
$129,039.31 |
$106,216.44 |
$96,207.95 |
$80,290.22 |
$71,121.22 |
$65,309.72 |
| 5.500 |
$174,825.94 |
$132,033.07 |
$109,333.23 |
$99,406.37 |
$83,688.37 |
$74,709.88 |
$69,077.21 |
| 6.000 |
$177,727.67 |
$135,067.54 |
$112,501.85 |
$102,663.62 |
$87,161.00 |
$78,385.71 |
$72,941.32 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
