| 樓價： |
$17,350,000.00 |
|
|
| 首期： |
$5,205,000.00 |
| |
| 貸款金額： |
$12,145,000.00 |
全期供款共： |
$19,484,096.17 |
| 每月供款額： |
$64,946.99 (4.125厘息計供300期) |
全期利息共： |
$7,339,096.17 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$17,675.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$173,500.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$650,625.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$149,762.99 |
$106,395.21 |
$83,054.98 |
$72,687.16 |
$55,854.16 |
$45,771.16 |
$39,063.12 |
| 1.500 |
$152,397.03 |
$109,051.78 |
$85,738.22 |
$75,389.24 |
$58,605.14 |
$48,572.27 |
$41,914.85 |
| 2.000 |
$155,060.50 |
$111,750.34 |
$88,475.97 |
$78,154.13 |
$61,439.53 |
$51,477.11 |
$44,890.28 |
| 2.500 |
$157,753.35 |
$114,490.80 |
$91,268.03 |
$80,981.55 |
$64,356.71 |
$54,484.50 |
$47,987.43 |
| 3.000 |
$160,475.53 |
$117,273.02 |
$94,114.16 |
$83,871.14 |
$67,355.88 |
$57,592.96 |
$51,203.81 |
| 3.500 |
$163,226.99 |
$120,096.89 |
$97,014.07 |
$86,822.48 |
$70,436.11 |
$60,800.73 |
$54,536.48 |
| 4.000 |
$166,007.65 |
$122,962.22 |
$99,967.46 |
$89,835.10 |
$73,596.31 |
$64,105.78 |
$57,982.09 |
| 4.125 |
$166,707.38 |
$123,685.01 |
$100,714.11 |
$90,597.76 |
$74,398.72 |
|
$58,860.71 |
| 4.500 |
$168,817.46 |
$125,868.85 |
$102,973.94 |
$92,908.43 |
$76,835.27 |
$67,505.85 |
$61,536.93 |
| 5.000 |
$171,656.33 |
$128,816.57 |
$106,033.10 |
$96,041.89 |
$80,151.62 |
$70,998.46 |
$65,196.99 |
| 5.500 |
$174,524.17 |
$131,805.16 |
$109,144.51 |
$99,234.79 |
$83,543.91 |
$74,580.93 |
$68,957.97 |
| 6.000 |
$177,420.89 |
$134,834.40 |
$112,307.66 |
$102,486.41 |
$87,010.55 |
$78,250.41 |
$72,815.41 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
