| 樓價： |
$17,348,000.00 |
|
|
| 首期： |
$5,204,400.00 |
| |
| 貸款金額： |
$12,143,600.00 |
全期供款共： |
$19,481,850.17 |
| 每月供款額： |
$64,939.50 (4.125厘息計供300期) |
全期利息共： |
$7,338,250.17 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$17,674.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$173,480.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$650,550.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$149,745.73 |
$106,382.94 |
$83,045.41 |
$72,678.78 |
$55,847.73 |
$45,765.88 |
$39,058.62 |
| 1.500 |
$152,379.47 |
$109,039.21 |
$85,728.34 |
$75,380.55 |
$58,598.38 |
$48,566.67 |
$41,910.02 |
| 2.000 |
$155,042.62 |
$111,737.46 |
$88,465.77 |
$78,145.12 |
$61,432.45 |
$51,471.18 |
$44,885.11 |
| 2.500 |
$157,735.16 |
$114,477.60 |
$91,257.51 |
$80,972.21 |
$64,349.29 |
$54,478.22 |
$47,981.90 |
| 3.000 |
$160,457.03 |
$117,259.51 |
$94,103.31 |
$83,861.47 |
$67,348.11 |
$57,586.33 |
$51,197.91 |
| 3.500 |
$163,208.17 |
$120,083.04 |
$97,002.89 |
$86,812.48 |
$70,427.99 |
$60,793.72 |
$54,530.19 |
| 4.000 |
$165,988.52 |
$122,948.05 |
$99,955.93 |
$89,824.74 |
$73,587.83 |
$64,098.39 |
$57,975.40 |
| 4.125 |
$166,688.16 |
$123,670.76 |
$100,702.50 |
$90,587.32 |
$74,390.14 |
|
$58,853.92 |
| 4.500 |
$168,798.00 |
$125,854.34 |
$102,962.07 |
$92,897.73 |
$76,826.41 |
$67,498.07 |
$61,529.84 |
| 5.000 |
$171,636.54 |
$128,801.72 |
$106,020.88 |
$96,030.81 |
$80,142.39 |
$70,990.28 |
$65,189.47 |
| 5.500 |
$174,504.05 |
$131,789.97 |
$109,131.92 |
$99,223.35 |
$83,534.28 |
$74,572.33 |
$68,950.03 |
| 6.000 |
$177,400.44 |
$134,818.86 |
$112,294.72 |
$102,474.60 |
$87,000.52 |
$78,241.38 |
$72,807.02 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
