| 樓價： |
$17,339,000.00 |
|
|
| 首期： |
$5,201,700.00 |
| |
| 貸款金額： |
$12,137,300.00 |
全期供款共： |
$19,471,743.14 |
| 每月供款額： |
$64,905.81 (4.125厘息計供300期) |
全期利息共： |
$7,334,443.14 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$17,669.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$173,390.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$650,213.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$149,668.04 |
$106,327.75 |
$83,002.32 |
$72,641.07 |
$55,818.75 |
$45,742.14 |
$39,038.35 |
| 1.500 |
$152,300.41 |
$108,982.64 |
$85,683.86 |
$75,341.44 |
$58,567.98 |
$48,541.47 |
$41,888.28 |
| 2.000 |
$154,962.19 |
$111,679.49 |
$88,419.87 |
$78,104.58 |
$61,400.58 |
$51,444.47 |
$44,861.82 |
| 2.500 |
$157,653.33 |
$114,418.21 |
$91,210.16 |
$80,930.21 |
$64,315.90 |
$54,449.96 |
$47,957.01 |
| 3.000 |
$160,373.79 |
$117,198.67 |
$94,054.49 |
$83,817.97 |
$67,313.17 |
$57,556.45 |
$51,171.35 |
| 3.500 |
$163,123.50 |
$120,020.74 |
$96,952.57 |
$86,767.44 |
$70,391.45 |
$60,762.18 |
$54,501.90 |
| 4.000 |
$165,902.40 |
$122,884.26 |
$99,904.08 |
$89,778.14 |
$73,549.65 |
$64,065.14 |
$57,945.33 |
| 4.125 |
$166,601.68 |
$123,606.60 |
$100,650.26 |
$90,540.32 |
$74,351.55 |
|
$58,823.39 |
| 4.500 |
$168,710.43 |
$125,789.05 |
$102,908.65 |
$92,849.53 |
$76,786.55 |
$67,463.06 |
$61,497.92 |
| 5.000 |
$171,547.49 |
$128,734.90 |
$105,965.88 |
$95,980.99 |
$80,100.81 |
$70,953.45 |
$65,155.65 |
| 5.500 |
$174,413.52 |
$131,721.60 |
$109,075.31 |
$99,171.87 |
$83,490.95 |
$74,533.64 |
$68,914.25 |
| 6.000 |
$177,308.41 |
$134,748.91 |
$112,236.46 |
$102,421.43 |
$86,955.39 |
$78,200.79 |
$72,769.25 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
