| 樓價： |
$17,328,000.00 |
|
|
| 首期： |
$5,198,400.00 |
| |
| 貸款金額： |
$12,129,600.00 |
全期供款共： |
$19,459,390.12 |
| 每月供款額： |
$64,864.63 (4.125厘息計供300期) |
全期利息共： |
$7,329,790.12 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$17,664.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$173,280.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$649,800.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$149,573.09 |
$106,260.30 |
$82,949.67 |
$72,594.99 |
$55,783.34 |
$45,713.12 |
$39,013.59 |
| 1.500 |
$152,203.79 |
$108,913.50 |
$85,629.51 |
$75,293.65 |
$58,530.83 |
$48,510.68 |
$41,861.70 |
| 2.000 |
$154,863.88 |
$111,608.64 |
$88,363.78 |
$78,055.03 |
$61,361.63 |
$51,411.84 |
$44,833.36 |
| 2.500 |
$157,553.31 |
$114,345.62 |
$91,152.30 |
$80,878.86 |
$64,275.10 |
$54,415.42 |
$47,926.58 |
| 3.000 |
$160,272.04 |
$117,124.32 |
$93,994.82 |
$83,764.79 |
$67,270.47 |
$57,519.94 |
$51,138.88 |
| 3.500 |
$163,020.01 |
$119,944.60 |
$96,891.06 |
$86,712.39 |
$70,346.79 |
$60,723.64 |
$54,467.32 |
| 4.000 |
$165,797.15 |
$122,806.30 |
$99,840.70 |
$89,721.19 |
$73,502.99 |
$64,024.50 |
$57,908.57 |
| 4.125 |
$166,495.99 |
$123,528.18 |
$100,586.41 |
$90,482.88 |
$74,304.38 |
|
$58,786.07 |
| 4.500 |
$168,603.40 |
$125,709.24 |
$102,843.36 |
$92,790.63 |
$76,737.84 |
$67,420.26 |
$61,458.90 |
| 5.000 |
$171,438.66 |
$128,653.23 |
$105,898.65 |
$95,920.10 |
$80,049.99 |
$70,908.43 |
$65,114.32 |
| 5.500 |
$174,302.87 |
$131,638.03 |
$109,006.11 |
$99,108.95 |
$83,437.98 |
$74,486.36 |
$68,870.53 |
| 6.000 |
$177,195.92 |
$134,663.43 |
$112,165.25 |
$102,356.46 |
$86,900.22 |
$78,151.18 |
$72,723.08 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
