| 樓價： |
$17,234,000.00 |
|
|
| 首期： |
$5,170,200.00 |
| |
| 貸款金額： |
$12,063,800.00 |
全期供款共： |
$19,353,827.87 |
| 每月供款額： |
$64,512.76 (4.125厘息計供300期) |
全期利息共： |
$7,290,027.87 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$17,617.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$172,340.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$646,275.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$148,761.70 |
$105,683.86 |
$82,499.69 |
$72,201.18 |
$55,480.73 |
$45,465.14 |
$38,801.95 |
| 1.500 |
$151,378.12 |
$108,322.67 |
$85,164.99 |
$74,885.20 |
$58,213.31 |
$48,247.52 |
$41,634.61 |
| 2.000 |
$154,023.78 |
$111,003.19 |
$87,884.43 |
$77,631.60 |
$61,028.75 |
$51,132.94 |
$44,590.15 |
| 2.500 |
$156,698.63 |
$113,725.32 |
$90,657.82 |
$80,440.12 |
$63,926.43 |
$54,120.23 |
$47,666.59 |
| 3.000 |
$159,402.61 |
$116,488.95 |
$93,484.92 |
$83,310.39 |
$66,905.55 |
$57,207.90 |
$50,861.47 |
| 3.500 |
$162,135.67 |
$119,293.93 |
$96,365.45 |
$86,242.00 |
$69,965.18 |
$60,394.23 |
$54,171.85 |
| 4.000 |
$164,897.75 |
$122,140.11 |
$99,299.09 |
$89,234.47 |
$73,104.25 |
$63,677.18 |
$57,594.43 |
| 4.125 |
$165,592.79 |
$122,858.07 |
$100,040.75 |
$89,992.04 |
$73,901.30 |
|
$58,467.17 |
| 4.500 |
$167,688.77 |
$125,027.30 |
$102,285.46 |
$92,287.26 |
$76,321.56 |
$67,054.52 |
$61,125.50 |
| 5.000 |
$170,508.65 |
$127,955.32 |
$105,324.18 |
$95,399.76 |
$79,615.74 |
$70,523.77 |
$64,761.09 |
| 5.500 |
$173,357.32 |
$130,923.93 |
$108,414.78 |
$98,571.31 |
$82,985.35 |
$74,082.29 |
$68,496.93 |
| 6.000 |
$176,234.68 |
$133,932.91 |
$111,556.79 |
$101,801.20 |
$86,428.81 |
$77,727.23 |
$72,328.58 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
