樓價: |
$172,225,000.00 |
|
|
首期: |
$51,667,500.00 |
| |
貸款金額: |
$120,557,500.00 |
全期供款共: |
$193,409,133.35 |
每月供款額: |
$644,697.11 (4.125厘息計供300期) |
全期利息共: |
$72,851,633.35 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$95,112.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$1,722,250.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$7,319,563.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$1,486,624.30 |
$1,056,133.39 |
$824,446.34 |
$721,530.02 |
$554,437.08 |
$454,348.01 |
$387,760.56 |
1.500 |
$1,512,771.12 |
$1,082,503.87 |
$851,081.57 |
$748,352.27 |
$581,744.68 |
$482,153.24 |
$416,068.30 |
2.000 |
$1,539,210.05 |
$1,109,291.20 |
$878,257.85 |
$775,798.00 |
$609,880.30 |
$510,988.19 |
$445,604.00 |
2.500 |
$1,565,940.65 |
$1,136,494.37 |
$905,973.25 |
$803,864.40 |
$638,837.68 |
$540,841.12 |
$476,347.88 |
3.000 |
$1,592,962.42 |
$1,164,112.20 |
$934,225.39 |
$832,547.96 |
$668,609.00 |
$571,697.30 |
$508,275.28 |
3.500 |
$1,620,274.79 |
$1,192,143.30 |
$963,011.47 |
$861,844.52 |
$699,184.94 |
$603,539.26 |
$541,357.05 |
4.000 |
$1,647,877.12 |
$1,220,586.07 |
$992,328.26 |
$891,749.27 |
$730,554.74 |
$636,346.90 |
$575,559.94 |
4.125 |
$1,654,822.93 |
$1,227,760.89 |
$999,739.96 |
$899,319.87 |
$738,519.83 |
|
$584,281.60 |
4.500 |
$1,675,768.70 |
$1,249,438.75 |
$1,022,172.10 |
$922,256.78 |
$762,706.27 |
$670,097.74 |
$610,847.14 |
5.000 |
$1,703,948.74 |
$1,278,699.34 |
$1,052,538.95 |
$953,361.03 |
$795,626.14 |
$704,767.14 |
$647,178.73 |
5.500 |
$1,732,416.42 |
$1,308,365.68 |
$1,083,424.35 |
$985,055.39 |
$829,299.74 |
$740,328.53 |
$684,512.23 |
6.000 |
$1,761,170.81 |
$1,338,435.42 |
$1,114,823.47 |
$1,017,332.70 |
$863,711.37 |
$776,753.66 |
$722,803.12 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|