| 樓價： |
$17,150,000.00 |
|
|
| 首期： |
$5,145,000.00 |
| |
| 貸款金額： |
$12,005,000.00 |
全期供款共： |
$19,259,495.64 |
| 每月供款額： |
$64,198.32 (4.125厘息計供300期) |
全期利息共： |
$7,254,495.64 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$17,575.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$171,500.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$643,125.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$148,036.62 |
$105,168.75 |
$82,097.57 |
$71,849.27 |
$55,210.31 |
$45,243.54 |
$38,612.82 |
| 1.500 |
$150,640.29 |
$107,794.70 |
$84,749.89 |
$74,520.20 |
$57,929.58 |
$48,012.36 |
$41,431.68 |
| 2.000 |
$153,273.06 |
$110,462.15 |
$87,456.07 |
$77,253.22 |
$60,731.29 |
$50,883.71 |
$44,372.82 |
| 2.500 |
$155,934.87 |
$113,171.02 |
$90,215.95 |
$80,048.04 |
$63,614.84 |
$53,856.44 |
$47,434.26 |
| 3.000 |
$158,625.67 |
$115,921.17 |
$93,029.27 |
$82,904.33 |
$66,579.44 |
$56,929.07 |
$50,613.56 |
| 3.500 |
$161,345.41 |
$118,712.48 |
$95,895.76 |
$85,821.65 |
$69,624.16 |
$60,099.86 |
$53,907.81 |
| 4.000 |
$164,094.02 |
$121,544.79 |
$98,815.09 |
$88,799.54 |
$72,747.94 |
$63,366.81 |
$57,313.71 |
| 4.125 |
$164,785.68 |
$122,259.25 |
$99,553.14 |
$89,553.41 |
$73,541.10 |
|
$58,182.20 |
| 4.500 |
$166,871.44 |
$124,417.91 |
$101,786.92 |
$91,837.44 |
$75,949.56 |
$66,727.69 |
$60,827.57 |
| 5.000 |
$169,677.58 |
$127,331.65 |
$104,810.82 |
$94,934.77 |
$79,227.69 |
$70,180.03 |
$64,445.44 |
| 5.500 |
$172,512.36 |
$130,285.80 |
$107,886.36 |
$98,090.87 |
$82,580.87 |
$73,721.20 |
$68,163.07 |
| 6.000 |
$175,375.70 |
$133,280.11 |
$111,013.05 |
$101,305.01 |
$86,007.55 |
$77,348.38 |
$71,976.04 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
