| 樓價： |
$17,070,000.00 |
|
|
| 首期： |
$5,121,000.00 |
| |
| 貸款金額： |
$11,949,000.00 |
全期供款共： |
$19,169,655.43 |
| 每月供款額： |
$63,898.85 (4.125厘息計供300期) |
全期利息共： |
$7,220,655.43 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$17,535.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$170,700.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$640,125.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$147,346.07 |
$104,678.16 |
$81,714.61 |
$71,514.11 |
$54,952.77 |
$45,032.49 |
$38,432.71 |
| 1.500 |
$149,937.60 |
$107,291.86 |
$84,354.55 |
$74,172.58 |
$57,659.35 |
$47,788.39 |
$41,238.41 |
| 2.000 |
$152,558.08 |
$109,946.88 |
$87,048.11 |
$76,892.85 |
$60,448.00 |
$50,646.35 |
$44,165.83 |
| 2.500 |
$155,207.47 |
$112,643.11 |
$89,795.11 |
$79,674.64 |
$63,318.10 |
$53,605.21 |
$47,213.00 |
| 3.000 |
$157,885.72 |
$115,380.43 |
$92,595.31 |
$82,517.60 |
$66,268.87 |
$56,663.51 |
$50,377.47 |
| 3.500 |
$160,592.78 |
$118,158.72 |
$95,448.43 |
$85,421.31 |
$69,299.39 |
$59,819.51 |
$53,656.35 |
| 4.000 |
$163,328.57 |
$120,977.82 |
$98,354.15 |
$88,385.31 |
$72,408.59 |
$63,071.22 |
$57,046.35 |
| 4.125 |
$164,017.00 |
$121,688.94 |
$99,088.76 |
$89,135.67 |
$73,198.05 |
|
$57,910.80 |
| 4.500 |
$166,093.03 |
$123,837.53 |
$101,312.11 |
$91,409.05 |
$75,595.27 |
$66,416.42 |
$60,543.83 |
| 5.000 |
$168,886.08 |
$126,737.68 |
$104,321.90 |
$94,491.93 |
$78,858.11 |
$69,852.66 |
$64,144.82 |
| 5.500 |
$171,707.64 |
$129,678.05 |
$107,383.10 |
$97,633.30 |
$82,195.65 |
$73,377.31 |
$67,845.11 |
| 6.000 |
$174,557.62 |
$132,658.40 |
$110,495.20 |
$100,832.45 |
$85,606.35 |
$76,987.57 |
$71,640.29 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
