| 樓價： |
$1,700,000,000.00 |
|
|
| 首期： |
$510,000,000.00 |
| |
| 貸款金額： |
$1,190,000,000.00 |
全期供款共： |
$1,909,104,524.25 |
| 每月供款額： |
$6,363,681.75 (4.125厘息計供300期) |
全期利息共： |
$719,104,524.25 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$859,000.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$17,000,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$72,250,000.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$14,674,183.80 |
$10,424,890.44 |
$8,137,952.00 |
$7,122,084.72 |
$5,472,742.25 |
$4,484,782.21 |
$3,827,510.29 |
| 1.500 |
$14,932,274.10 |
$10,685,188.48 |
$8,400,863.27 |
$7,386,841.94 |
$5,742,290.37 |
$4,759,242.28 |
$4,106,930.50 |
| 2.000 |
$15,193,247.70 |
$10,949,601.01 |
$8,669,115.10 |
$7,657,753.54 |
$6,020,011.69 |
$5,043,866.63 |
$4,398,471.72 |
| 2.500 |
$15,457,100.35 |
$11,218,118.30 |
$8,942,688.47 |
$7,934,791.59 |
$6,305,844.43 |
$5,338,539.14 |
$4,701,938.70 |
| 3.000 |
$15,723,827.08 |
$11,490,728.62 |
$9,221,559.95 |
$8,217,921.52 |
$6,599,711.41 |
$5,643,114.63 |
$5,017,088.00 |
| 3.500 |
$15,993,422.25 |
$11,767,418.23 |
$9,505,701.85 |
$8,507,102.24 |
$6,901,520.64 |
$5,957,420.49 |
$5,343,631.78 |
| 4.000 |
$16,265,879.54 |
$12,048,171.44 |
$9,795,082.25 |
$8,802,286.31 |
$7,211,165.92 |
$6,281,258.40 |
$5,681,242.02 |
| 4.125 |
$16,334,440.26 |
$12,118,992.66 |
$9,868,241.74 |
$8,877,014.21 |
$7,289,787.88 |
|
$5,767,331.82 |
| 4.500 |
$16,541,191.95 |
$12,332,970.64 |
$10,089,665.13 |
$9,103,420.14 |
$7,528,527.58 |
$6,614,406.49 |
$6,029,555.19 |
| 5.000 |
$16,819,351.80 |
$12,621,796.31 |
$10,389,410.45 |
$9,410,444.16 |
$7,853,473.30 |
$6,956,621.49 |
$6,388,177.31 |
| 5.500 |
$17,100,350.76 |
$12,914,627.08 |
$10,694,274.29 |
$9,723,293.11 |
$8,185,858.96 |
$7,307,641.16 |
$6,756,689.12 |
| 6.000 |
$17,384,179.84 |
$13,211,439.73 |
$11,004,208.99 |
$10,041,896.25 |
$8,525,529.60 |
$7,667,186.68 |
$7,134,651.25 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
