| 樓價： |
$1,700,000.00 |
|
|
| 首期： |
$510,000.00 |
| |
| 貸款金額： |
$1,190,000.00 |
全期供款共： |
$1,579,180.94 |
| 每月供款額： |
$5,263.94 (2.375厘息計供300期) |
全期利息共： |
$389,180.94 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$1,750.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$13,500.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$17,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
$23,800 一次性付款 |
查冊費： |
$30.00 |
|
印花稅#： |
$100.00 (第一個住宅物業) |
|
|
$255,000.00 (第二個住宅物業) |
|
|
$100.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$14,674.18 |
$10,424.89 |
$8,137.95 |
$7,122.08 |
$5,472.74 |
$4,484.78 |
$3,827.51 |
| 1.500 |
$14,932.27 |
$10,685.19 |
$8,400.86 |
$7,386.84 |
$5,742.29 |
$4,759.24 |
$4,106.93 |
| 2.000 |
$15,193.25 |
$10,949.60 |
$8,669.12 |
$7,657.75 |
$6,020.01 |
$5,043.87 |
$4,398.47 |
| 2.375 |
$15,390.87 |
$11,150.60 |
$8,873.80 |
$7,864.96 |
$6,233.63 |
|
$4,624.97 |
| 2.500 |
$15,457.10 |
$11,218.12 |
$8,942.69 |
$7,934.79 |
$6,305.84 |
$5,338.54 |
$4,701.94 |
| 3.000 |
$15,723.83 |
$11,490.73 |
$9,221.56 |
$8,217.92 |
$6,599.71 |
$5,643.11 |
$5,017.09 |
| 3.500 |
$15,993.42 |
$11,767.42 |
$9,505.70 |
$8,507.10 |
$6,901.52 |
$5,957.42 |
$5,343.63 |
| 4.000 |
$16,265.88 |
$12,048.17 |
$9,795.08 |
$8,802.29 |
$7,211.17 |
$6,281.26 |
$5,681.24 |
| 4.500 |
$16,541.19 |
$12,332.97 |
$10,089.67 |
$9,103.42 |
$7,528.53 |
$6,614.41 |
$6,029.56 |
| 5.000 |
$16,819.35 |
$12,621.80 |
$10,389.41 |
$9,410.44 |
$7,853.47 |
$6,956.62 |
$6,388.18 |
| 5.500 |
$17,100.35 |
$12,914.63 |
$10,694.27 |
$9,723.29 |
$8,185.86 |
$7,307.64 |
$6,756.69 |
| 6.000 |
$17,384.18 |
$13,211.44 |
$11,004.21 |
$10,041.90 |
$8,525.53 |
$7,667.19 |
$7,134.65 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
