| 樓價： |
$16,995,000.00 |
|
|
| 首期： |
$5,098,500.00 |
| |
| 貸款金額： |
$11,896,500.00 |
全期供款共： |
$19,085,430.23 |
| 每月供款額： |
$63,618.10 (4.125厘息計供300期) |
全期利息共： |
$7,188,930.23 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$17,497.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$169,950.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$637,313.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$146,698.68 |
$104,218.24 |
$81,355.58 |
$71,199.90 |
$54,711.33 |
$44,834.63 |
$38,263.85 |
| 1.500 |
$149,278.82 |
$106,820.46 |
$83,983.92 |
$73,846.69 |
$57,406.01 |
$47,578.43 |
$41,057.23 |
| 2.000 |
$151,887.79 |
$109,463.81 |
$86,665.65 |
$76,555.01 |
$60,182.41 |
$50,423.83 |
$43,971.78 |
| 2.500 |
$154,525.54 |
$112,148.19 |
$89,400.58 |
$79,324.58 |
$63,039.90 |
$53,369.69 |
$47,005.56 |
| 3.000 |
$157,192.02 |
$114,873.49 |
$92,188.48 |
$82,155.04 |
$65,977.70 |
$56,414.55 |
$50,156.12 |
| 3.500 |
$159,887.18 |
$117,639.57 |
$95,029.06 |
$85,046.00 |
$68,994.91 |
$59,556.68 |
$53,420.60 |
| 4.000 |
$162,610.95 |
$120,446.28 |
$97,922.01 |
$87,996.97 |
$72,090.45 |
$62,794.11 |
$56,795.71 |
| 4.125 |
$163,296.36 |
$121,154.28 |
$98,653.39 |
$88,744.03 |
$72,876.44 |
|
$57,656.36 |
| 4.500 |
$165,363.27 |
$123,293.43 |
$100,866.98 |
$91,007.43 |
$75,263.13 |
$66,124.61 |
$60,277.82 |
| 5.000 |
$168,144.05 |
$126,180.84 |
$103,863.55 |
$94,076.76 |
$78,511.63 |
$69,545.75 |
$63,862.98 |
| 5.500 |
$170,953.21 |
$129,108.29 |
$106,911.29 |
$97,204.33 |
$81,834.51 |
$73,054.92 |
$67,547.02 |
| 6.000 |
$173,790.67 |
$132,075.54 |
$110,009.72 |
$100,389.43 |
$85,230.22 |
$76,649.32 |
$71,325.53 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
