| 樓價： |
$16,988,000.00 |
|
|
| 首期： |
$5,096,400.00 |
| |
| 貸款金額： |
$11,891,600.00 |
全期供款共： |
$19,077,569.21 |
| 每月供款額： |
$63,591.90 (4.125厘息計供300期) |
全期利息共： |
$7,185,969.21 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$17,494.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$169,880.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$637,050.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$146,638.26 |
$104,175.32 |
$81,322.08 |
$71,170.57 |
$54,688.79 |
$44,816.16 |
$38,248.09 |
| 1.500 |
$149,217.34 |
$106,776.46 |
$83,949.33 |
$73,816.28 |
$57,382.37 |
$47,558.83 |
$41,040.31 |
| 2.000 |
$151,825.23 |
$109,418.72 |
$86,629.96 |
$76,523.48 |
$60,157.62 |
$50,403.06 |
$43,953.67 |
| 2.500 |
$154,461.89 |
$112,102.00 |
$89,363.76 |
$79,291.91 |
$63,013.93 |
$53,347.71 |
$46,986.20 |
| 3.000 |
$157,127.28 |
$114,826.18 |
$92,150.51 |
$82,121.21 |
$65,950.53 |
$56,391.31 |
$50,135.47 |
| 3.500 |
$159,821.33 |
$117,591.12 |
$94,989.92 |
$85,010.97 |
$68,966.49 |
$59,532.15 |
$53,398.60 |
| 4.000 |
$162,543.98 |
$120,396.67 |
$97,881.68 |
$87,960.73 |
$72,060.76 |
$62,768.25 |
$56,772.32 |
| 4.125 |
$163,229.10 |
$121,104.38 |
$98,612.76 |
$88,707.48 |
$72,846.42 |
|
$57,632.61 |
| 4.500 |
$165,295.16 |
$123,242.65 |
$100,825.43 |
$90,969.94 |
$75,232.13 |
$66,097.37 |
$60,252.99 |
| 5.000 |
$168,074.79 |
$126,128.87 |
$103,820.77 |
$94,038.01 |
$78,479.30 |
$69,517.11 |
$63,836.68 |
| 5.500 |
$170,882.80 |
$129,055.11 |
$106,867.25 |
$97,164.30 |
$81,800.81 |
$73,024.83 |
$67,519.20 |
| 6.000 |
$173,719.09 |
$132,021.14 |
$109,964.41 |
$100,348.08 |
$85,195.12 |
$76,617.75 |
$71,296.15 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
