| 樓價： |
$16,972,000.00 |
|
|
| 首期： |
$5,091,600.00 |
| |
| 貸款金額： |
$11,880,400.00 |
全期供款共： |
$19,059,601.17 |
| 每月供款額： |
$63,532.00 (4.125厘息計供300期) |
全期利息共： |
$7,179,201.17 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$17,486.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$169,720.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$636,450.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$146,500.15 |
$104,077.20 |
$81,245.48 |
$71,103.54 |
$54,637.28 |
$44,773.96 |
$38,212.06 |
| 1.500 |
$149,076.80 |
$106,675.89 |
$83,870.27 |
$73,746.75 |
$57,328.32 |
$47,514.04 |
$41,001.66 |
| 2.000 |
$151,682.24 |
$109,315.66 |
$86,548.37 |
$76,451.41 |
$60,100.96 |
$50,355.59 |
$43,912.27 |
| 2.500 |
$154,316.42 |
$111,996.41 |
$89,279.59 |
$79,217.23 |
$62,954.58 |
$53,297.46 |
$46,941.94 |
| 3.000 |
$156,979.29 |
$114,718.03 |
$92,063.71 |
$82,043.86 |
$65,888.41 |
$56,338.20 |
$50,088.25 |
| 3.500 |
$159,670.80 |
$117,480.37 |
$94,900.45 |
$84,930.91 |
$68,901.53 |
$59,476.08 |
$53,348.31 |
| 4.000 |
$162,390.89 |
$120,283.27 |
$97,789.49 |
$87,877.88 |
$71,992.89 |
$62,709.13 |
$56,718.85 |
| 4.125 |
$163,075.36 |
$120,990.32 |
$98,519.88 |
$88,623.93 |
$72,777.81 |
|
$57,578.33 |
| 4.500 |
$165,139.48 |
$123,126.58 |
$100,730.47 |
$90,884.26 |
$75,161.28 |
$66,035.12 |
$60,196.24 |
| 5.000 |
$167,916.49 |
$126,010.07 |
$103,722.98 |
$93,949.45 |
$78,405.38 |
$69,451.64 |
$63,776.56 |
| 5.500 |
$170,721.85 |
$128,933.56 |
$106,766.60 |
$97,072.78 |
$81,723.76 |
$72,956.05 |
$67,455.60 |
| 6.000 |
$173,555.47 |
$131,896.80 |
$109,860.84 |
$100,253.57 |
$85,114.88 |
$76,545.58 |
$71,229.00 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
