| 樓價： |
$16,933,000.00 |
|
|
| 首期： |
$5,079,900.00 |
| |
| 貸款金額： |
$11,853,100.00 |
全期供款共： |
$15,729,571.04 |
| 每月供款額： |
$52,431.90 (2.375厘息計供300期) |
全期利息共： |
$3,876,471.04 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$59,832.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$169,330.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
$272,621 一次性付款 |
查冊費： |
$30.00 |
|
印花稅#： |
$634,988.00 (第一個住宅物業) |
|
|
$2,539,950.00 (第二個住宅物業) |
|
|
$634,988.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$146,163.50 |
$103,838.04 |
$81,058.79 |
$70,940.15 |
$54,511.73 |
$44,671.07 |
$38,124.25 |
| 1.500 |
$148,734.23 |
$106,430.76 |
$83,677.54 |
$73,577.29 |
$57,196.59 |
$47,404.85 |
$40,907.44 |
| 2.000 |
$151,333.68 |
$109,064.47 |
$86,349.49 |
$76,275.73 |
$59,962.86 |
$50,239.88 |
$43,811.37 |
| 2.375 |
$153,302.09 |
$111,066.58 |
$88,388.24 |
$78,339.62 |
$62,090.62 |
|
$46,067.39 |
| 2.500 |
$153,961.81 |
$111,739.06 |
$89,074.44 |
$79,035.19 |
$62,809.92 |
$53,174.99 |
$46,834.08 |
| 3.000 |
$156,618.57 |
$114,454.42 |
$91,852.16 |
$81,855.33 |
$65,737.01 |
$56,208.74 |
$49,973.15 |
| 3.500 |
$159,303.89 |
$117,210.41 |
$94,682.38 |
$84,735.74 |
$68,743.21 |
$59,339.41 |
$53,225.72 |
| 4.000 |
$162,017.73 |
$120,006.87 |
$97,564.78 |
$87,675.95 |
$71,827.45 |
$62,565.03 |
$56,588.51 |
| 4.500 |
$164,760.00 |
$122,843.64 |
$100,499.00 |
$90,675.42 |
$74,988.56 |
$65,883.38 |
$60,057.92 |
| 5.000 |
$167,530.64 |
$125,720.52 |
$103,484.64 |
$93,733.56 |
$78,225.21 |
$69,292.04 |
$63,630.00 |
| 5.500 |
$170,329.55 |
$128,637.28 |
$106,521.26 |
$96,849.72 |
$81,535.97 |
$72,788.40 |
$67,300.60 |
| 6.000 |
$173,156.66 |
$131,593.71 |
$109,608.39 |
$100,023.19 |
$84,919.29 |
$76,369.69 |
$71,065.32 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
