| 樓價： |
$16,917,000.00 |
|
|
| 首期： |
$5,075,100.00 |
| |
| 貸款金額： |
$11,841,900.00 |
全期供款共： |
$18,997,836.02 |
| 每月供款額： |
$63,326.12 (4.125厘息計供300期) |
全期利息共： |
$7,155,936.02 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$17,458.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$169,170.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$634,388.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$146,025.39 |
$103,739.92 |
$80,982.20 |
$70,873.12 |
$54,460.22 |
$44,628.86 |
$38,088.23 |
| 1.500 |
$148,593.69 |
$106,330.20 |
$83,598.47 |
$73,507.77 |
$57,142.54 |
$47,360.06 |
$40,868.79 |
| 2.000 |
$151,190.69 |
$108,961.41 |
$86,267.89 |
$76,203.66 |
$59,906.20 |
$50,192.41 |
$43,769.97 |
| 2.500 |
$153,816.33 |
$111,633.47 |
$88,990.27 |
$78,960.51 |
$62,750.57 |
$53,124.75 |
$46,789.82 |
| 3.000 |
$156,470.58 |
$114,346.27 |
$91,765.37 |
$81,777.99 |
$65,674.89 |
$56,155.63 |
$49,925.93 |
| 3.500 |
$159,153.37 |
$117,099.66 |
$94,592.92 |
$84,655.68 |
$68,678.25 |
$59,283.34 |
$53,175.42 |
| 4.000 |
$161,864.64 |
$119,893.48 |
$97,472.59 |
$87,593.10 |
$71,759.58 |
$62,505.91 |
$56,535.04 |
| 4.125 |
$162,546.90 |
$120,598.23 |
$98,200.61 |
$88,336.73 |
$72,541.97 |
|
$57,391.74 |
| 4.500 |
$164,604.32 |
$122,727.57 |
$100,404.04 |
$90,589.74 |
$74,917.71 |
$65,821.13 |
$60,001.17 |
| 5.000 |
$167,372.34 |
$125,601.72 |
$103,386.86 |
$93,644.99 |
$78,151.30 |
$69,226.57 |
$63,569.88 |
| 5.500 |
$170,168.61 |
$128,515.73 |
$106,420.61 |
$96,758.21 |
$81,458.93 |
$72,719.63 |
$67,237.01 |
| 6.000 |
$172,993.04 |
$131,469.37 |
$109,504.83 |
$99,928.68 |
$84,839.05 |
$76,297.53 |
$70,998.17 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
