| 樓價： |
$16,900,000.00 |
|
|
| 首期： |
$5,070,000.00 |
| |
| 貸款金額： |
$11,830,000.00 |
全期供款共： |
$15,698,916.35 |
| 每月供款額： |
$52,329.72 (2.375厘息計供300期) |
全期利息共： |
$3,868,916.35 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$59,750.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$169,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
$272,090 一次性付款 |
查冊費： |
$30.00 |
|
印花稅#： |
$633,750.00 (第一個住宅物業) |
|
|
$2,535,000.00 (第二個住宅物業) |
|
|
$633,750.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$145,878.65 |
$103,635.68 |
$80,900.82 |
$70,801.90 |
$54,405.50 |
$44,584.01 |
$38,049.96 |
| 1.500 |
$148,444.37 |
$106,223.34 |
$83,514.46 |
$73,433.90 |
$57,085.12 |
$47,312.47 |
$40,827.72 |
| 2.000 |
$151,038.76 |
$108,851.92 |
$86,181.20 |
$76,127.08 |
$59,846.00 |
$50,141.97 |
$43,725.98 |
| 2.375 |
$153,003.33 |
$110,850.13 |
$88,215.99 |
$78,186.95 |
$61,969.61 |
|
$45,977.61 |
| 2.500 |
$153,661.76 |
$111,521.29 |
$88,900.84 |
$78,881.16 |
$62,687.51 |
$53,071.36 |
$46,742.80 |
| 3.000 |
$156,313.34 |
$114,231.36 |
$91,673.15 |
$81,695.81 |
$65,608.90 |
$56,099.20 |
$49,875.76 |
| 3.500 |
$158,993.43 |
$116,981.98 |
$94,497.86 |
$84,570.60 |
$68,609.23 |
$59,223.77 |
$53,121.99 |
| 4.000 |
$161,701.98 |
$119,773.00 |
$97,374.64 |
$87,505.08 |
$71,687.47 |
$62,443.10 |
$56,478.23 |
| 4.500 |
$164,438.91 |
$122,604.24 |
$100,303.14 |
$90,498.71 |
$74,842.42 |
$65,754.98 |
$59,940.87 |
| 5.000 |
$167,204.14 |
$125,475.50 |
$103,282.96 |
$93,550.89 |
$78,072.76 |
$69,157.00 |
$63,506.00 |
| 5.500 |
$169,997.60 |
$128,386.59 |
$106,313.67 |
$96,660.97 |
$81,377.07 |
$72,646.55 |
$67,169.44 |
| 6.000 |
$172,819.20 |
$131,337.25 |
$109,394.78 |
$99,828.26 |
$84,753.79 |
$76,220.86 |
$70,926.83 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
