| 樓價： |
$16,880,000.00 |
|
|
| 首期： |
$5,064,000.00 |
| |
| 貸款金額： |
$11,816,000.00 |
全期供款共： |
$15,680,337.76 |
| 每月供款額： |
$52,267.79 (2.375厘息計供300期) |
全期利息共： |
$3,864,337.76 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$59,700.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$168,800.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
$271,768 一次性付款 |
查冊費： |
$30.00 |
|
印花稅#： |
$633,000.00 (第一個住宅物業) |
|
|
$2,532,000.00 (第二個住宅物業) |
|
|
$633,000.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$145,706.01 |
$103,513.03 |
$80,805.08 |
$70,718.11 |
$54,341.11 |
$44,531.25 |
$38,004.93 |
| 1.500 |
$148,268.70 |
$106,097.64 |
$83,415.63 |
$73,347.00 |
$57,017.57 |
$47,256.48 |
$40,779.40 |
| 2.000 |
$150,860.01 |
$108,723.10 |
$86,079.21 |
$76,036.99 |
$59,775.17 |
$50,082.63 |
$43,674.24 |
| 2.375 |
$152,822.26 |
$110,718.95 |
$88,111.59 |
$78,094.42 |
$61,896.28 |
|
$45,923.20 |
| 2.500 |
$153,479.91 |
$111,389.32 |
$88,795.64 |
$78,787.81 |
$62,613.33 |
$53,008.55 |
$46,687.49 |
| 3.000 |
$156,128.35 |
$114,096.18 |
$91,564.67 |
$81,599.13 |
$65,531.25 |
$56,032.81 |
$49,816.73 |
| 3.500 |
$158,805.28 |
$116,843.54 |
$94,386.03 |
$84,470.52 |
$68,528.04 |
$59,153.68 |
$53,059.12 |
| 4.000 |
$161,510.62 |
$119,631.26 |
$97,259.40 |
$87,401.53 |
$71,602.64 |
$62,369.20 |
$56,411.39 |
| 4.500 |
$164,244.31 |
$122,459.14 |
$100,184.44 |
$90,391.61 |
$74,753.85 |
$65,677.17 |
$59,869.94 |
| 5.000 |
$167,006.27 |
$125,327.01 |
$103,160.73 |
$93,440.17 |
$77,980.37 |
$69,075.16 |
$63,430.84 |
| 5.500 |
$169,796.42 |
$128,234.65 |
$106,187.85 |
$96,546.58 |
$81,280.76 |
$72,560.58 |
$67,089.95 |
| 6.000 |
$172,614.68 |
$131,181.83 |
$109,265.32 |
$99,710.12 |
$84,653.49 |
$76,130.65 |
$70,842.89 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
