樓價: |
$16,820,000.00 |
|
|
首期: |
$5,046,000.00 |
| |
貸款金額: |
$11,774,000.00 |
全期供款共: |
$18,888,904.76 |
每月供款額: |
$62,963.02 (4.125厘息計供300期) |
全期利息共: |
$7,114,904.76 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$17,410.00 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$168,200.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$630,750.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$145,188.10 |
$103,145.09 |
$80,517.85 |
$70,466.74 |
$54,147.96 |
$44,372.96 |
$37,869.84 |
1.500 |
$147,741.68 |
$105,720.51 |
$83,119.13 |
$73,086.28 |
$56,814.90 |
$47,088.50 |
$40,634.45 |
2.000 |
$150,323.78 |
$108,336.64 |
$85,773.24 |
$75,766.71 |
$59,562.70 |
$49,904.61 |
$43,519.00 |
2.500 |
$152,934.37 |
$110,993.38 |
$88,480.01 |
$78,507.76 |
$62,390.77 |
$52,820.13 |
$46,521.53 |
3.000 |
$155,573.39 |
$113,690.62 |
$91,239.20 |
$81,309.08 |
$65,298.32 |
$55,833.64 |
$49,639.66 |
3.500 |
$158,240.80 |
$116,428.22 |
$94,050.53 |
$84,170.27 |
$68,284.46 |
$58,943.42 |
$52,870.52 |
4.000 |
$160,936.53 |
$119,206.03 |
$96,913.70 |
$87,090.86 |
$71,348.12 |
$62,147.51 |
$56,210.88 |
4.125 |
$161,614.87 |
$119,906.74 |
$97,637.54 |
$87,830.22 |
$72,126.02 |
|
$57,062.66 |
4.500 |
$163,660.50 |
$122,023.86 |
$99,828.33 |
$90,070.31 |
$74,488.14 |
$65,443.72 |
$59,657.13 |
5.000 |
$166,412.65 |
$124,881.54 |
$102,794.05 |
$93,108.04 |
$77,703.19 |
$68,829.63 |
$63,205.38 |
5.500 |
$169,192.88 |
$127,778.84 |
$105,810.41 |
$96,203.41 |
$80,991.85 |
$72,302.66 |
$66,851.48 |
6.000 |
$172,001.12 |
$130,715.54 |
$108,876.94 |
$99,355.70 |
$84,352.59 |
$75,860.05 |
$70,591.08 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|