| 樓價： |
$16,815,000.00 |
|
|
| 首期： |
$5,044,500.00 |
| |
| 貸款金額： |
$11,770,500.00 |
全期供款共： |
$15,619,957.31 |
| 每月供款額： |
$52,066.52 (2.375厘息計供300期) |
全期利息共： |
$3,849,457.31 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$59,537.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$168,150.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
$270,722 一次性付款 |
查冊費： |
$30.00 |
|
印花稅#： |
$630,563.00 (第一個住宅物業) |
|
|
$2,522,250.00 (第二個住宅物業) |
|
|
$630,563.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$145,144.94 |
$103,114.43 |
$80,493.92 |
$70,445.80 |
$54,131.86 |
$44,359.77 |
$37,858.58 |
| 1.500 |
$147,697.76 |
$105,689.08 |
$83,094.42 |
$73,064.56 |
$56,798.01 |
$47,074.51 |
$40,622.37 |
| 2.000 |
$150,279.09 |
$108,304.44 |
$85,747.75 |
$75,744.19 |
$59,545.00 |
$49,889.77 |
$43,506.06 |
| 2.375 |
$152,233.79 |
$110,292.60 |
$87,772.30 |
$77,793.70 |
$61,657.93 |
|
$45,746.36 |
| 2.500 |
$152,888.91 |
$110,960.39 |
$88,453.71 |
$78,484.42 |
$62,372.22 |
$52,804.43 |
$46,507.71 |
| 3.000 |
$155,527.15 |
$113,656.82 |
$91,212.08 |
$81,284.91 |
$65,278.91 |
$55,817.04 |
$49,624.90 |
| 3.500 |
$158,193.76 |
$116,393.61 |
$94,022.57 |
$84,145.25 |
$68,264.16 |
$58,925.90 |
$52,854.80 |
| 4.000 |
$160,888.68 |
$119,170.59 |
$96,884.89 |
$87,064.97 |
$71,326.91 |
$62,129.04 |
$56,194.17 |
| 4.500 |
$163,611.85 |
$121,987.59 |
$99,798.66 |
$90,043.54 |
$74,465.99 |
$65,424.26 |
$59,639.39 |
| 5.000 |
$166,363.18 |
$124,844.41 |
$102,763.49 |
$93,080.36 |
$77,680.09 |
$68,809.17 |
$63,186.59 |
| 5.500 |
$169,142.59 |
$127,740.86 |
$105,778.95 |
$96,174.81 |
$80,967.78 |
$72,281.17 |
$66,831.60 |
| 6.000 |
$171,949.99 |
$130,676.68 |
$108,844.57 |
$99,326.17 |
$84,327.52 |
$75,837.50 |
$70,570.09 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
