| 樓價： |
$16,801,000.00 |
|
|
| 首期： |
$5,040,300.00 |
| |
| 貸款金額： |
$11,760,700.00 |
全期供款共： |
$18,867,567.71 |
| 每月供款額： |
$62,891.89 (4.125厘息計供300期) |
全期利息共： |
$7,106,867.71 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$17,400.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$168,010.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$630,038.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$145,024.10 |
$103,028.58 |
$80,426.90 |
$70,387.14 |
$54,086.79 |
$44,322.84 |
$37,827.06 |
| 1.500 |
$147,574.79 |
$105,601.09 |
$83,025.24 |
$73,003.72 |
$56,750.72 |
$47,035.31 |
$40,588.55 |
| 2.000 |
$150,153.97 |
$108,214.26 |
$85,676.35 |
$75,681.13 |
$59,495.42 |
$49,848.24 |
$43,469.84 |
| 2.500 |
$152,761.61 |
$110,868.00 |
$88,380.06 |
$78,419.08 |
$62,320.29 |
$52,760.47 |
$46,468.98 |
| 3.000 |
$155,397.66 |
$113,562.20 |
$91,136.13 |
$81,217.23 |
$65,224.56 |
$55,770.57 |
$49,583.59 |
| 3.500 |
$158,062.05 |
$116,296.70 |
$93,944.29 |
$84,075.19 |
$68,207.32 |
$58,876.84 |
$52,810.80 |
| 4.000 |
$160,754.73 |
$119,071.37 |
$96,804.22 |
$86,992.48 |
$71,267.53 |
$62,077.31 |
$56,147.38 |
| 4.125 |
$161,432.31 |
$119,771.29 |
$97,527.25 |
$87,731.01 |
$72,044.54 |
|
$56,998.20 |
| 4.500 |
$163,475.63 |
$121,886.02 |
$99,715.57 |
$89,968.57 |
$74,404.00 |
$65,369.79 |
$59,589.74 |
| 5.000 |
$166,224.66 |
$124,740.47 |
$102,677.93 |
$93,002.87 |
$77,615.41 |
$68,751.88 |
$63,133.98 |
| 5.500 |
$169,001.76 |
$127,634.50 |
$105,690.88 |
$96,094.73 |
$80,900.36 |
$72,220.99 |
$66,775.96 |
| 6.000 |
$171,806.83 |
$130,567.88 |
$108,753.95 |
$99,243.47 |
$84,257.31 |
$75,774.35 |
$70,511.34 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
