| 樓價： |
$16,788,000.00 |
|
|
| 首期： |
$5,036,400.00 |
| |
| 貸款金額： |
$11,751,600.00 |
全期供款共： |
$18,852,968.68 |
| 每月供款額： |
$62,843.23 (4.125厘息計供300期) |
全期利息共： |
$7,101,368.68 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$17,394.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$167,880.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$629,550.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$144,911.88 |
$102,948.86 |
$80,364.67 |
$70,332.68 |
$54,044.94 |
$44,288.54 |
$37,797.79 |
| 1.500 |
$147,460.60 |
$105,519.38 |
$82,961.00 |
$72,947.24 |
$56,706.81 |
$46,998.92 |
$40,557.15 |
| 2.000 |
$150,037.79 |
$108,130.53 |
$85,610.06 |
$75,622.57 |
$59,449.39 |
$49,809.67 |
$43,436.20 |
| 2.500 |
$152,643.41 |
$110,782.22 |
$88,311.68 |
$78,358.40 |
$62,272.07 |
$52,719.64 |
$46,433.03 |
| 3.000 |
$155,277.42 |
$113,474.32 |
$91,065.62 |
$81,154.39 |
$65,174.09 |
$55,727.42 |
$49,545.22 |
| 3.500 |
$157,939.75 |
$116,206.72 |
$93,871.60 |
$84,010.14 |
$68,154.55 |
$58,831.28 |
$52,769.94 |
| 4.000 |
$160,630.34 |
$118,979.24 |
$96,729.32 |
$86,925.17 |
$71,212.38 |
$62,029.27 |
$56,103.94 |
| 4.125 |
$161,307.40 |
$119,678.62 |
$97,451.79 |
$87,663.13 |
$71,988.80 |
|
$56,954.10 |
| 4.500 |
$163,349.14 |
$121,791.71 |
$99,638.41 |
$89,898.95 |
$74,346.42 |
$65,319.21 |
$59,543.63 |
| 5.000 |
$166,096.05 |
$124,643.95 |
$102,598.48 |
$92,930.90 |
$77,555.36 |
$68,698.68 |
$63,085.13 |
| 5.500 |
$168,870.99 |
$127,535.74 |
$105,609.10 |
$96,020.38 |
$80,837.76 |
$72,165.11 |
$66,724.29 |
| 6.000 |
$171,673.89 |
$130,466.85 |
$108,669.80 |
$99,166.68 |
$84,192.11 |
$75,715.72 |
$70,456.78 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
