| 樓價： |
$16,730,000.00 |
|
|
| 首期： |
$5,019,000.00 |
| |
| 貸款金額： |
$11,711,000.00 |
全期供款共： |
$18,787,834.52 |
| 每月供款額： |
$62,626.12 (4.125厘息計供300期) |
全期利息共： |
$7,076,834.52 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$17,365.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$167,300.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$627,375.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$144,411.23 |
$102,593.19 |
$80,087.02 |
$70,089.69 |
$53,858.22 |
$44,135.53 |
$37,667.20 |
| 1.500 |
$146,951.14 |
$105,154.83 |
$82,674.38 |
$72,695.22 |
$56,510.89 |
$46,836.54 |
$40,417.03 |
| 2.000 |
$149,519.43 |
$107,756.96 |
$85,314.29 |
$75,361.30 |
$59,244.00 |
$49,637.58 |
$43,286.14 |
| 2.500 |
$152,116.05 |
$110,399.48 |
$88,006.58 |
$78,087.68 |
$62,056.93 |
$52,537.51 |
$46,272.61 |
| 3.000 |
$154,740.96 |
$113,082.29 |
$90,751.00 |
$80,874.02 |
$64,948.92 |
$55,534.89 |
$49,374.05 |
| 3.500 |
$157,394.09 |
$115,805.24 |
$93,547.29 |
$83,719.89 |
$67,919.08 |
$58,628.03 |
$52,587.62 |
| 4.000 |
$160,075.39 |
$118,568.18 |
$96,395.13 |
$86,624.85 |
$70,966.36 |
$61,814.97 |
$55,910.11 |
| 4.125 |
$160,750.11 |
$119,265.15 |
$97,115.11 |
$87,360.26 |
$71,740.09 |
|
$56,757.33 |
| 4.500 |
$162,784.79 |
$121,370.94 |
$99,294.18 |
$89,588.36 |
$74,089.57 |
$65,093.54 |
$59,337.92 |
| 5.000 |
$165,522.21 |
$124,213.32 |
$102,244.02 |
$92,609.84 |
$77,287.42 |
$68,461.34 |
$62,867.18 |
| 5.500 |
$168,287.57 |
$127,095.12 |
$105,244.24 |
$95,688.64 |
$80,558.48 |
$71,915.79 |
$66,493.77 |
| 6.000 |
$171,080.78 |
$130,016.11 |
$108,294.36 |
$98,824.07 |
$83,901.24 |
$75,454.14 |
$70,213.36 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
