| 樓價： |
$16,650,000.00 |
|
|
| 首期： |
$4,995,000.00 |
| |
| 貸款金額： |
$11,655,000.00 |
全期供款共： |
$18,697,994.31 |
| 每月供款額： |
$62,326.65 (4.125厘息計供300期) |
全期利息共： |
$7,042,994.31 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$17,325.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$166,500.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$624,375.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$143,720.68 |
$102,102.60 |
$79,704.06 |
$69,754.54 |
$53,600.68 |
$43,924.48 |
$37,487.09 |
| 1.500 |
$146,248.45 |
$104,651.99 |
$82,279.04 |
$72,347.60 |
$56,240.67 |
$46,612.58 |
$40,223.76 |
| 2.000 |
$148,804.46 |
$107,241.68 |
$84,906.33 |
$75,000.94 |
$58,960.70 |
$49,400.22 |
$43,079.15 |
| 2.500 |
$151,388.66 |
$109,871.57 |
$87,585.74 |
$77,714.28 |
$61,760.18 |
$52,286.28 |
$46,051.34 |
| 3.000 |
$154,001.01 |
$112,541.55 |
$90,317.04 |
$80,487.29 |
$64,638.35 |
$55,269.33 |
$49,137.95 |
| 3.500 |
$156,641.46 |
$115,251.48 |
$93,099.96 |
$83,319.56 |
$67,594.31 |
$58,347.68 |
$52,336.16 |
| 4.000 |
$159,309.94 |
$118,001.21 |
$95,934.19 |
$86,210.63 |
$70,627.01 |
$61,519.38 |
$55,642.75 |
| 4.125 |
$159,981.43 |
$118,694.84 |
$96,650.72 |
$86,942.52 |
$71,397.04 |
|
$56,485.93 |
| 4.500 |
$162,006.38 |
$120,790.57 |
$98,819.37 |
$89,159.97 |
$73,735.28 |
$64,782.28 |
$59,054.17 |
| 5.000 |
$164,730.71 |
$123,619.36 |
$101,755.11 |
$92,167.00 |
$76,917.84 |
$68,133.97 |
$62,566.56 |
| 5.500 |
$167,482.85 |
$126,487.38 |
$104,740.98 |
$95,231.08 |
$80,173.27 |
$71,571.90 |
$66,175.81 |
| 6.000 |
$170,262.70 |
$129,394.40 |
$107,776.52 |
$98,351.51 |
$83,500.04 |
$75,093.33 |
$69,877.61 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
