| 樓價： |
$16,590,000.00 |
|
|
| 首期： |
$4,977,000.00 |
| |
| 貸款金額： |
$11,613,000.00 |
全期供款共： |
$15,410,948.07 |
| 每月供款額： |
$51,369.83 (2.375厘息計供300期) |
全期利息共： |
$3,797,948.07 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$58,975.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$165,900.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
$267,099 一次性付款 |
查冊費： |
$30.00 |
|
印花稅#： |
$622,125.00 (第一個住宅物業) |
|
|
$2,488,500.00 (第二個住宅物業) |
|
|
$622,125.00 (非住宅物業) |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$143,202.77 |
$101,734.67 |
$79,416.84 |
$69,503.17 |
$53,407.53 |
$43,766.20 |
$37,352.00 |
| 1.500 |
$145,721.43 |
$104,274.87 |
$81,982.54 |
$72,086.89 |
$56,038.00 |
$46,444.61 |
$40,078.81 |
| 2.000 |
$148,268.22 |
$106,855.22 |
$84,600.36 |
$74,730.67 |
$58,748.23 |
$49,222.20 |
$42,923.91 |
| 2.375 |
$150,196.76 |
$108,816.78 |
$86,597.82 |
$76,752.75 |
$60,832.89 |
|
$45,134.23 |
| 2.500 |
$150,843.11 |
$109,475.64 |
$87,270.12 |
$77,434.23 |
$61,537.62 |
$52,097.86 |
$45,885.39 |
| 3.000 |
$153,446.05 |
$112,135.99 |
$89,991.58 |
$80,197.25 |
$64,405.42 |
$55,070.16 |
$48,960.88 |
| 3.500 |
$156,076.99 |
$114,836.16 |
$92,764.47 |
$83,019.31 |
$67,350.72 |
$58,137.42 |
$52,147.56 |
| 4.000 |
$158,735.85 |
$117,575.98 |
$95,588.48 |
$85,899.96 |
$70,372.50 |
$61,297.69 |
$55,442.24 |
| 4.500 |
$161,422.57 |
$120,355.28 |
$98,463.26 |
$88,838.67 |
$73,469.57 |
$64,548.83 |
$58,841.37 |
| 5.000 |
$164,137.09 |
$123,173.88 |
$101,388.42 |
$91,834.86 |
$76,640.66 |
$67,888.44 |
$62,341.10 |
| 5.500 |
$166,879.31 |
$126,031.57 |
$104,363.54 |
$94,887.90 |
$79,884.35 |
$71,313.98 |
$65,937.34 |
| 6.000 |
$169,649.14 |
$128,928.11 |
$107,388.13 |
$97,997.09 |
$83,199.14 |
$74,822.72 |
$69,625.80 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
