| 樓價： |
$16,580,000.00 |
|
|
| 首期： |
$4,974,000.00 |
| |
| 貸款金額： |
$11,606,000.00 |
全期供款共： |
$18,619,384.12 |
| 每月供款額： |
$62,064.61 (4.125厘息計供300期) |
全期利息共： |
$7,013,384.12 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$17,290.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$165,800.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$621,750.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$143,116.45 |
$101,673.34 |
$79,368.97 |
$69,461.27 |
$53,375.33 |
$43,739.82 |
$37,329.48 |
| 1.500 |
$145,633.59 |
$104,212.01 |
$81,933.13 |
$72,043.43 |
$56,004.22 |
$46,416.61 |
$40,054.65 |
| 2.000 |
$148,178.85 |
$106,790.81 |
$84,549.37 |
$74,685.62 |
$58,712.82 |
$49,192.53 |
$42,898.04 |
| 2.500 |
$150,752.19 |
$109,409.65 |
$87,217.51 |
$77,387.56 |
$61,500.53 |
$52,066.46 |
$45,857.73 |
| 3.000 |
$153,353.56 |
$112,068.40 |
$89,937.33 |
$80,148.91 |
$64,366.60 |
$55,036.97 |
$48,931.36 |
| 3.500 |
$155,982.91 |
$114,766.94 |
$92,708.55 |
$82,969.27 |
$67,310.12 |
$58,102.37 |
$52,116.13 |
| 4.000 |
$158,640.17 |
$117,505.11 |
$95,530.86 |
$85,848.18 |
$70,330.08 |
$61,260.74 |
$55,408.82 |
| 4.125 |
$159,308.84 |
$118,195.82 |
$96,244.38 |
$86,577.00 |
$71,096.87 |
|
$56,248.45 |
| 4.500 |
$161,325.27 |
$120,282.74 |
$98,403.91 |
$88,785.12 |
$73,425.29 |
$64,509.92 |
$58,805.90 |
| 5.000 |
$164,038.15 |
$123,099.64 |
$101,327.31 |
$91,779.51 |
$76,594.46 |
$67,847.52 |
$62,303.52 |
| 5.500 |
$166,778.72 |
$125,955.60 |
$104,300.63 |
$94,830.71 |
$79,836.20 |
$71,270.99 |
$65,897.59 |
| 6.000 |
$169,546.88 |
$128,850.39 |
$107,323.40 |
$97,938.02 |
$83,148.99 |
$74,777.62 |
$69,583.83 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
