| 樓價： |
$16,562,000.00 |
|
|
| 首期： |
$4,968,600.00 |
| |
| 貸款金額： |
$11,593,400.00 |
全期供款共： |
$18,599,170.08 |
| 每月供款額： |
$61,997.23 (4.125厘息計供300期) |
全期利息共： |
$7,005,770.08 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$17,281.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$165,620.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$621,075.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$142,961.08 |
$101,562.96 |
$79,282.80 |
$69,385.86 |
$53,317.39 |
$43,692.33 |
$37,288.96 |
| 1.500 |
$145,475.48 |
$104,098.88 |
$81,844.17 |
$71,965.22 |
$55,943.42 |
$46,366.22 |
$40,011.17 |
| 2.000 |
$148,017.98 |
$106,674.88 |
$84,457.58 |
$74,604.54 |
$58,649.08 |
$49,139.13 |
$42,851.46 |
| 2.500 |
$150,588.53 |
$109,290.87 |
$87,122.83 |
$77,303.54 |
$61,433.76 |
$52,009.93 |
$45,807.95 |
| 3.000 |
$153,187.07 |
$111,946.73 |
$89,839.69 |
$80,061.89 |
$64,296.72 |
$54,977.21 |
$48,878.24 |
| 3.500 |
$155,813.56 |
$114,642.34 |
$92,607.90 |
$82,879.19 |
$67,237.05 |
$58,039.29 |
$52,059.55 |
| 4.000 |
$158,467.94 |
$117,377.54 |
$95,427.15 |
$85,754.98 |
$70,253.72 |
$61,194.24 |
$55,348.66 |
| 4.125 |
$159,135.88 |
$118,067.50 |
$96,139.89 |
$86,483.01 |
$71,019.69 |
|
$56,187.38 |
| 4.500 |
$161,150.13 |
$120,152.15 |
$98,297.08 |
$88,688.73 |
$73,345.57 |
$64,439.88 |
$58,742.05 |
| 5.000 |
$163,860.06 |
$122,965.99 |
$101,217.30 |
$91,679.87 |
$76,511.31 |
$67,773.86 |
$62,235.88 |
| 5.500 |
$166,597.65 |
$125,818.86 |
$104,187.39 |
$94,727.75 |
$79,749.53 |
$71,193.62 |
$65,826.05 |
| 6.000 |
$169,362.82 |
$128,710.51 |
$107,206.89 |
$97,831.70 |
$83,058.72 |
$74,696.44 |
$69,508.29 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
