| 樓價： |
$16,555,000.00 |
|
|
| 首期： |
$4,966,500.00 |
| |
| 貸款金額： |
$11,588,500.00 |
全期供款共： |
$18,591,309.06 |
| 每月供款額： |
$61,971.03 (4.125厘息計供300期) |
全期利息共： |
$7,002,809.06 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$17,277.50 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$165,550.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$620,813.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$142,900.65 |
$101,520.04 |
$79,249.29 |
$69,356.54 |
$53,294.85 |
$43,673.86 |
$37,273.20 |
| 1.500 |
$145,414.00 |
$104,054.88 |
$81,809.58 |
$71,934.80 |
$55,919.77 |
$46,346.62 |
$39,994.26 |
| 2.000 |
$147,955.42 |
$106,629.79 |
$84,421.88 |
$74,573.01 |
$58,624.29 |
$49,118.36 |
$42,833.35 |
| 2.500 |
$150,524.88 |
$109,244.68 |
$87,086.00 |
$77,270.87 |
$61,407.80 |
$51,987.95 |
$45,788.59 |
| 3.000 |
$153,122.33 |
$111,899.42 |
$89,801.72 |
$80,028.05 |
$64,269.54 |
$54,953.98 |
$48,857.58 |
| 3.500 |
$155,747.71 |
$114,593.89 |
$92,568.76 |
$82,844.16 |
$67,208.63 |
$58,014.76 |
$52,037.54 |
| 4.000 |
$158,400.96 |
$117,327.93 |
$95,386.82 |
$85,718.74 |
$70,224.03 |
$61,168.37 |
$55,325.27 |
| 4.125 |
$159,068.62 |
$118,017.60 |
$96,099.26 |
$86,446.45 |
$70,989.67 |
|
$56,163.63 |
| 4.500 |
$161,082.02 |
$120,101.37 |
$98,255.53 |
$88,651.25 |
$73,314.57 |
$64,412.65 |
$58,717.23 |
| 5.000 |
$163,790.81 |
$122,914.02 |
$101,174.52 |
$91,641.12 |
$76,478.97 |
$67,745.22 |
$62,209.57 |
| 5.500 |
$166,527.24 |
$125,765.68 |
$104,143.36 |
$94,687.72 |
$79,715.82 |
$71,163.53 |
$65,798.23 |
| 6.000 |
$169,291.23 |
$128,656.11 |
$107,161.58 |
$97,790.35 |
$83,023.61 |
$74,664.87 |
$69,478.91 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
