樓價: |
$16,537,000.00 |
|
|
首期: |
$4,961,100.00 |
| |
貸款金額: |
$11,575,900.00 |
全期供款共: |
$18,571,095.01 |
每月供款額: |
$61,903.65 (4.125厘息計供300期) |
全期利息共: |
$6,995,195.01 |
律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
買賣合約: |
$3,000.00 |
轉名契: |
$210.00 |
轉名契*: |
$17,268.50 |
樓契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
經紀佣金: |
$165,370.00 |
註冊費: |
$300.00 |
按揭保險費: |
-- |
查冊費: |
$30.00 |
|
印花稅#: |
$620,138.00 |
* 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$142,745.28 |
$101,409.65 |
$79,163.12 |
$69,281.13 |
$53,236.91 |
$43,626.38 |
$37,232.67 |
1.500 |
$145,255.89 |
$103,941.74 |
$81,720.63 |
$71,856.59 |
$55,858.97 |
$46,296.23 |
$39,950.77 |
2.000 |
$147,794.55 |
$106,513.85 |
$84,330.09 |
$74,491.92 |
$58,560.55 |
$49,064.95 |
$42,786.78 |
2.500 |
$150,361.22 |
$109,125.90 |
$86,991.32 |
$77,186.85 |
$61,341.03 |
$51,931.42 |
$45,738.80 |
3.000 |
$152,955.84 |
$111,777.75 |
$89,704.08 |
$79,941.04 |
$64,199.66 |
$54,894.23 |
$48,804.46 |
3.500 |
$155,578.37 |
$114,469.29 |
$92,468.11 |
$82,754.09 |
$67,135.56 |
$57,951.68 |
$51,980.96 |
4.000 |
$158,228.74 |
$117,200.36 |
$95,283.10 |
$85,625.53 |
$70,147.68 |
$61,101.86 |
$55,265.12 |
4.125 |
$158,895.67 |
$117,889.28 |
$95,994.77 |
$86,352.46 |
$70,912.48 |
|
$56,102.57 |
4.500 |
$160,906.88 |
$119,970.79 |
$98,148.70 |
$88,554.86 |
$73,234.86 |
$64,342.61 |
$58,653.38 |
5.000 |
$163,612.72 |
$122,780.38 |
$101,064.52 |
$91,541.48 |
$76,395.82 |
$67,671.56 |
$62,141.93 |
5.500 |
$166,346.18 |
$125,628.93 |
$104,030.13 |
$94,584.76 |
$79,629.15 |
$71,086.15 |
$65,726.69 |
6.000 |
$169,107.17 |
$128,516.22 |
$107,045.06 |
$97,684.02 |
$82,933.34 |
$74,583.69 |
$69,403.37 |
|
免責聲明:
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考,其準確性不被保證。 |
|