| 樓價： |
$165,000,000.00 |
|
|
| 首期： |
$49,500,000.00 |
| |
| 貸款金額： |
$115,500,000.00 |
全期供款共： |
$185,295,439.12 |
| 每月供款額： |
$617,651.46 (4.125厘息計供300期) |
全期利息共： |
$69,795,439.12 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$91,500.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$1,650,000.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$7,012,500.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,424,259.02 |
$1,011,827.60 |
$789,860.05 |
$691,261.16 |
$531,177.92 |
$435,287.68 |
$371,493.65 |
| 1.500 |
$1,449,308.96 |
$1,037,091.82 |
$815,377.91 |
$716,958.19 |
$557,339.95 |
$461,926.46 |
$398,613.84 |
| 2.000 |
$1,474,638.75 |
$1,062,755.39 |
$841,414.11 |
$743,252.55 |
$584,295.25 |
$489,551.76 |
$426,910.49 |
| 2.500 |
$1,500,247.97 |
$1,088,817.36 |
$867,966.82 |
$770,141.54 |
$612,037.84 |
$518,152.33 |
$456,364.64 |
| 3.000 |
$1,526,136.16 |
$1,115,276.60 |
$895,033.76 |
$797,621.79 |
$640,560.23 |
$547,714.07 |
$486,952.66 |
| 3.500 |
$1,552,302.75 |
$1,142,131.77 |
$922,612.24 |
$825,689.34 |
$669,853.47 |
$578,220.22 |
$518,646.61 |
| 4.000 |
$1,578,747.13 |
$1,169,381.35 |
$950,699.16 |
$854,339.55 |
$699,907.28 |
$609,651.55 |
$551,414.67 |
| 4.125 |
$1,585,401.55 |
$1,176,255.17 |
$957,799.93 |
$861,592.56 |
$707,538.24 |
|
$559,770.44 |
| 4.500 |
$1,605,468.63 |
$1,197,023.62 |
$979,291.03 |
$883,567.25 |
$730,710.03 |
$641,986.51 |
$585,221.53 |
| 5.000 |
$1,632,466.50 |
$1,225,056.70 |
$1,008,383.96 |
$913,366.64 |
$762,248.88 |
$675,201.50 |
$620,028.97 |
| 5.500 |
$1,659,739.93 |
$1,253,478.51 |
$1,037,973.68 |
$943,731.39 |
$794,509.84 |
$709,271.05 |
$655,796.30 |
| 6.000 |
$1,687,288.04 |
$1,282,286.80 |
$1,068,055.58 |
$974,654.64 |
$827,477.87 |
$744,168.12 |
$692,480.86 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
