| 樓價： |
$16,450,000.00 |
|
|
| 首期： |
$4,935,000.00 |
| |
| 貸款金額： |
$11,515,000.00 |
全期供款共： |
$16,834,339.00 |
| 每月供款額： |
$56,114.46 (3.25厘息計供300期) |
全期利息共： |
$5,319,339.00 |
| 律 師 費 及 雜 費 |
田 土 廳 費 用 及 印 花 稅 |
| 買賣合約： |
$3,000.00 |
轉名契： |
$210.00 |
| 轉名契*： |
$17,225.00 |
樓契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 經紀佣金： |
$164,500.00 |
註冊費： |
$300.00 |
| 按揭保險費： |
-- |
查冊費： |
$30.00 |
|
印花稅#： |
$616,875.00 |
| * 因律師收費現已浮動, 請自行與律師行商議. |
# 收費以稅務局的公佈為準. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$141,994.31 |
$100,876.15 |
$78,746.65 |
$68,916.64 |
$52,956.83 |
$43,396.86 |
$37,036.79 |
| 1.500 |
$144,491.71 |
$103,394.91 |
$81,290.71 |
$71,478.56 |
$55,565.10 |
$46,052.67 |
$39,740.59 |
| 2.000 |
$147,017.01 |
$105,953.49 |
$83,886.44 |
$74,100.03 |
$58,252.47 |
$48,806.83 |
$42,561.68 |
| 2.500 |
$149,570.18 |
$108,551.79 |
$86,533.66 |
$76,780.78 |
$61,018.32 |
$51,658.22 |
$45,498.17 |
| 3.000 |
$152,151.15 |
$111,189.70 |
$89,232.15 |
$79,520.48 |
$63,861.91 |
$54,605.43 |
$48,547.70 |
| 3.250 |
$153,452.05 |
$112,523.46 |
$90,600.54 |
$80,912.31 |
$65,312.59 |
|
$50,114.01 |
| 3.500 |
$154,759.88 |
$113,867.08 |
$91,981.64 |
$82,318.72 |
$66,782.36 |
$57,646.80 |
$51,707.50 |
| 4.000 |
$157,396.30 |
$116,583.78 |
$94,781.83 |
$85,175.06 |
$69,778.63 |
$60,780.41 |
$54,974.37 |
| 4.500 |
$160,060.36 |
$119,339.63 |
$97,632.35 |
$88,088.98 |
$72,849.58 |
$64,004.11 |
$58,344.81 |
| 5.000 |
$162,751.96 |
$122,134.44 |
$100,532.82 |
$91,059.89 |
$75,993.90 |
$67,315.54 |
$61,815.01 |
| 5.500 |
$165,471.04 |
$124,968.01 |
$103,482.83 |
$94,087.16 |
$79,210.22 |
$70,712.17 |
$65,380.90 |
| 6.000 |
$168,217.50 |
$127,840.11 |
$106,481.90 |
$97,170.11 |
$82,497.04 |
$74,191.31 |
$69,038.24 |
| |
免責聲明：
以上資訊僅供模擬性參考。本網頁的隱含值數據均屬假設的及不適用於個別情況。閣下使用及依賴該等數據前請先諮詢有關財務顧問。本網頁的 數據結果只作模擬性參考，其準確性不被保證。 |
|
App下載
